AUD 0.03
(-6.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 200.85 Million | 181.75 Million | 199.22 Million | 199.11 Million | 211.39 Million | 278.38 Million |
Total Current Assets | 31.21 Million | 17.87 Million | 7.42 Million | 8.61 Million | 15.13 Million | 32.34 Million |
Cash And Short Term Investments | 29.68 Million | 16.72 Million | 6.09 Million | 6.31 Million | 12.63 Million | 27.37 Million |
Cash and Cash Equivalents | 29.29 Million | 16.72 Million | 6.09 Million | 6.31 Million | 12.63 Million | 27.37 Million |
Short Term Investments | 387 Thousand | 278.6 Thousand | 278.6 Thousand | 274.42 Thousand | 354.79 Thousand | 505.58 Thousand |
Net Receivables | 297.36 Thousand | 133.71 Thousand | 318.34 Thousand | 1.24 Million | 1.28 Million | 2.77 Million |
Inventory | 967.51 Thousand | 613.02 Thousand | 700.21 Thousand | 712.62 Thousand | 670.81 Thousand | 1.14 Million |
Other Current Assets | 32.42 Thousand | 406.57 Thousand | 314.15 Thousand | 345.94 Thousand | 545.35 Thousand | 1 Million |
Total Non-Current Assets | 169.64 Million | 163.87 Million | 191.8 Million | 190.5 Million | 196.26 Million | 246.04 Million |
Net PPE | 155.1 Million | 149.21 Million | 170.9 Million | 171.42 Million | 166.3 Million | 168.46 Million |
Good Will And Intangible Assets | 13.66 Million | 13.81 Million | 20.09 Million | 19.04 Million | 29.94 Million | 77.57 Million |
Good Will | - | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million | 2.42 Million |
Intangible Assets | 13.66 Million | 13.81 Million | 17.66 Million | 16.62 Million | 27.51 Million | 75.14 Million |
Long-Term Investments | 751.3 Thousand | 777.19 Thousand | 754.17 Thousand | 3947.00 | - | - |
Tax Assets | 113.65 Thousand | 69.47 Thousand | 48.81 Thousand | 28.97 Thousand | 15.16 Thousand | - |
Other Non Current Assets | 5262.00 | 5669.00 | 4267.00 | - | 4288.00 | 2147.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.65 Million | 61.09 Million | 45.33 Million | 36.38 Million | 73.46 Million | 82.76 Million |
Total Current Liabilities | 40.34 Million | 51.93 Million | 36.74 Million | 28.72 Million | 69.75 Million | 63.2 Million |
Account Payables | 3.91 Million | 22.66 Million | 18.22 Million | 16.21 Million | 42.07 Million | 44.18 Million |
Tax Payables | 773.15 Thousand | 10.76 Million | 1.48 Million | 1.29 Million | 154.29 Thousand | 1.76 Million |
Short Term Debt | 15.91 Million | 18.32 Million | 16.93 Million | 11.13 Million | 27.32 Million | 16.56 Million |
Deferred Revenue | 773.15 Thousand | -37.4 Million | -31.63 Million | -23.64 Million | -61.58 Million | -56.79 Million |
Other Current Liabilities | 19.73 Million | 48.34 Million | 33.22 Million | 25.01 Million | 61.93 Million | 59.25 Million |
Total Non Current Liabilities | 7.3 Million | 9.15 Million | 8.58 Million | 7.66 Million | 3.7 Million | 19.55 Million |
Long-Term Debt | - | 9.13 Million | 8.57 Million | 7.65 Million | 907.06 Thousand | 19.37 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.3 Million | 21.03 Thousand | 10.84 Thousand | 12.81 Thousand | -907.06 Thousand | -19.37 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 153.2 Million | 120.66 Million | 153.89 Million | 162.73 Million | 137.93 Million | 195.62 Million |
Stock Holders Equity | 152.01 Million | 120.7 Million | 152.26 Million | 160.93 Million | 135.9 Million | 193.6 Million |
Common Stock | 372.58 Million | 372.58 Million | 372.58 Million | 372.58 Million | 358.37 Million | 358.65 Million |
Retained Earnings | -257.78 Million | -298.21 Million | -261.46 Million | -244.97 Million | -270.2 Million | -207.24 Million |
Accumulated other comprehensive income | 37.21 Million | 46.33 Million | 41.14 Million | 33.32 Million | 47.73 Million | 42.18 Million |
Common Stock Equity | 152.01 Million | 120.7 Million | 152.26 Million | 160.93 Million | 135.9 Million | 193.6 Million |
Capital Lease Obligation | 7.29 Million | 9.13 Million | 8.57 Million | 7.69 Million | 2.76 Million | - |
Total Investments | 1.13 Million | 1 Million | 1.03 Million | 274.42 Thousand | 354.79 Thousand | 505.58 Thousand |
Total Debt | 15.91 Million | 27.46 Million | 25.51 Million | 18.78 Million | 28.23 Million | 35.94 Million |
Net Debt | -13.38 Million | 10.74 Million | 19.42 Million | 12.47 Million | 15.6 Million | 8.56 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 200.85 Million | 200.85 Million | 200.85 Million | 183.19 Million | 183.19 Million | 181.75 Million |
Total Current Assets | 31.21 Million | 31.21 Million | 31.21 Million | 26.34 Million | 26.34 Million | 17.87 Million |
Cash And Short Term Investments | 29.68 Million | 29.29 Million | 29.68 Million | 25.12 Million | 25.12 Million | 16.72 Million |
Cash and Cash Equivalents | 29.29 Million | 29.29 Million | 29.29 Million | 25.12 Million | 25.12 Million | 16.72 Million |
Short Term Investments | 387 Thousand | - | 387 Thousand | - | - | 226.54 Thousand |
Net Receivables | 297.36 Thousand | 288.52 Thousand | 297.36 Thousand | 90.28 Thousand | 90.28 Thousand | 133.71 Thousand |
Inventory | 967.51 Thousand | 967.51 Thousand | 967.51 Thousand | 669.26 Thousand | 669.26 Thousand | 613.02 Thousand |
Other Current Assets | 32.42 Thousand | 658.85 Thousand | 32.42 Thousand | 467.05 Thousand | 467.04 Thousand | 406.57 Thousand |
Total Non-Current Assets | 169.64 Million | 169.64 Million | 169.64 Million | 156.84 Million | 156.84 Million | 163.87 Million |
Net PPE | 155.1 Million | 155.1 Million | 155.1 Million | 142.41 Million | 142.41 Million | 149.21 Million |
Good Will And Intangible Assets | 13.66 Million | - | 13.66 Million | 13.57 Million | 13.57 Million | 13.81 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 13.66 Million | - | 13.66 Million | 13.57 Million | 13.57 Million | 13.81 Million |
Long-Term Investments | 751.3 Thousand | - | 751.3 Thousand | - | - | 777.19 Thousand |
Tax Assets | 113.65 Thousand | 113.65 Thousand | - | 75.14 Thousand | - | 69.47 Thousand |
Other Non Current Assets | 5262.00 | 14.42 Million | 118.91 Thousand | 788.75 Thousand | 863.89 Thousand | 5669.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 47.65 Million | 47.65 Million | 47.65 Million | 60.07 Million | 60.07 Million | 61.09 Million |
Total Current Liabilities | 40.34 Million | 40.34 Million | 40.34 Million | 51.13 Million | 51.13 Million | 51.93 Million |
Account Payables | 3.91 Million | 23.48 Million | 3.91 Million | 31.42 Million | 31.42 Million | 22.66 Million |
Tax Payables | 773.15 Thousand | 773.15 Thousand | - | 1.74 Million | - | 1.73 Million |
Short Term Debt | 15.91 Million | 15.93 Million | 15.91 Million | 17.77 Million | 17.76 Million | 18.32 Million |
Deferred Revenue | 773.15 Thousand | 773.15 Thousand | 2.86 Million | 1.74 Million | - | -37.4 Million |
Other Current Liabilities | 19.73 Million | 151.33 Thousand | 20.51 Million | 189.92 Thousand | 1.94 Million | 48.34 Million |
Total Non Current Liabilities | 7.3 Million | 7.3 Million | 7.3 Million | 8.94 Million | 8.94 Million | 9.15 Million |
Long-Term Debt | - | - | - | 8.94 Million | 8.94 Million | 9.13 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.3 Million | 7.3 Million | 7.3 Million | - | - | 21.03 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 153.2 Million | 153.2 Million | 153.2 Million | 123.11 Million | 123.11 Million | 120.66 Million |
Stock Holders Equity | 152.01 Million | 152.01 Million | 152.01 Million | 123.07 Million | 123.07 Million | 120.7 Million |
Common Stock | 372.58 Million | 372.58 Million | 372.58 Million | 372.58 Million | 372.58 Million | 372.58 Million |
Retained Earnings | -257.78 Million | -257.78 Million | -257.78 Million | -292.51 Million | -292.51 Million | -298.21 Million |
Accumulated other comprehensive income | 37.21 Million | - | 37.21 Million | 41.14 Million | 42.99 Million | 46.33 Million |
Common Stock Equity | 152.01 Million | 152.01 Million | 152.01 Million | 123.07 Million | 123.07 Million | 120.7 Million |
Capital Lease Obligation | 7.29 Million | 7.28 Million | 7.29 Million | 8.94 Million | 8.95 Million | 9.13 Million |
Total Investments | 1.13 Million | - | 1.13 Million | - | - | 1 Million |
Total Debt | 15.91 Million | 23.21 Million | 15.91 Million | 26.71 Million | 26.71 Million | 27.46 Million |
Net Debt | -13.38 Million | -6.08 Million | -13.38 Million | 1.59 Million | 1.58 Million | 10.74 Million |
EGS745W1C011
603963
SHRICON
TURSG
NIKHILAD
300486