INR 27.19
(-1.24%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.09 Billion | 1.95 Billion | 1.68 Billion | 1.29 Billion | 1 Billion | 730.55 Million |
Cost of Revenue | 1.8 Billion | 1.65 Billion | 1.48 Billion | 1.16 Billion | 930.96 Million | 672.61 Million |
Gross Profit | 288.94 Million | 301.76 Million | 208.22 Million | 134.77 Million | 71.2 Million | 57.94 Million |
Operating Expenses | 136.78 Million | 206.22 Million | 137.72 Million | 100.77 Million | 38.75 Million | 34.52 Million |
Selling, General and Administrative Expenses | 17.21 Million | 22.63 Million | 23.45 Million | 9.59 Million | 10.05 Million | 13.27 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 36.52 Million | 117.23 Thousand | 70.41 Thousand | 4.84 Million | 803.34 Thousand | 161.48 Thousand |
Cost and Expenses | 1.94 Billion | 1.86 Billion | 1.61 Billion | 1.26 Billion | 969.72 Million | 707.13 Million |
Operating Income | 152.15 Million | 94.94 Million | 69.03 Million | 34.09 Million | 30.93 Million | 21.71 Million |
Interest Expense | 60.61 Million | 20.89 Million | 15.14 Million | 13.45 Million | 10.11 Million | 7.03 Million |
Income Tax Expense | 36.67 Million | 24.05 Million | 21.85 Million | 7.03 Million | 6.62 Million | 5.18 Million |
Earnings before Tax | 129.43 Million | 92.99 Million | 56.43 Million | 25.39 Million | 19.52 Million | 18.53 Million |
Net Income | 92.75 Million | 69.09 Million | 34.58 Million | 18.35 Million | 12.89 Million | 13.34 Million |
Earnings Per Share Basic | 0.29 | 0.22 | 0.11 | 0.06 | 0.04 | 0.06 |
Earnings Per Share Diluted | 0.29 | 0.22 | 0.11 | 0.06 | 0.04 | 0.06 |
Weighted Average Shares Outstanding | 319.85 Million | 317.45 Million | 317.45 Million | 317.45 Million | 295.29 Million | 227.99 Million |
Weighted Average Shares Outstanding (Diluted) | 319.85 Million | 317.45 Million | 317.45 Million | 317.45 Million | 295.29 Million | 228 Million |
Gross Margin | 0.14 | 0.15 | 0.12 | 0.10 | 0.07 | 0.08 |
EBIT Margin | 0.10 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 |
Profit Margin | 0.04 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 |
EBITDA | 204.4 Million | 127.11 Million | 79.65 Million | 46.38 Million | 43.04 Million | 29.58 Million |
Earnings Before Tax Margin | 0.07 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 659.83 Million | 657.23 Million | 693.65 Million | 2.09 Billion | 519.59 Million | 352.21 Million |
Cost of Revenue | 535.01 Million | 575.49 Million | 600.88 Million | 1.8 Billion | 433.97 Million | 272.1 Million |
Gross Profit | 124.82 Million | 81.74 Million | 92.77 Million | 288.94 Million | 85.61 Million | 80.11 Million |
Operating Expenses | 71.61 Million | 25.28 Million | 57.82 Million | 136.78 Million | 49.9 Million | 46.71 Million |
Selling, General and Administrative Expenses | 33.62 Million | 25.28 Million | 57.82 Million | - | 23.37 Million | 21.62 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 71.61 Million | 13.97 Million | 17.25 Million | 36.52 Million | 7.51 Million | 2.29 Million |
Cost and Expenses | 606.62 Million | 600.78 Million | 658.71 Million | 1.94 Billion | 483.88 Million | 318.81 Million |
Operating Income | 53.21 Million | 56.45 Million | 34.94 Million | 152.15 Million | 35.71 Million | 33.39 Million |
Interest Expense | 19.63 Million | 17.27 Million | 19.07 Million | 59.24 Million | 14.55 Million | 13.97 Million |
Income Tax Expense | 20.11 Million | - | 34.98 Million | 34.98 Million | 7.51 Million | 2.29 Million |
Earnings before Tax | 53.69 Million | 53.15 Million | 33.12 Million | 129.43 Million | 28.67 Million | 21.71 Million |
Net Income | 53.69 Million | 53.15 Million | 33.12 Million | 94.45 Million | 28.67 Million | 21.71 Million |
Earnings Per Share Basic | 0.17 | 0.17 | 0.10 | - | 0.09 | 0.07 |
Earnings Per Share Diluted | 0.17 | 0.17 | 0.10 | - | 0.09 | 0.07 |
Weighted Average Shares Outstanding | 315.84 Million | 317.46 Million | 317.45 Million | 317.45 Million | 317.45 Million | 317.45 Million |
Weighted Average Shares Outstanding (Diluted) | 315.84 Million | 317.46 Million | 317.45 Million | 317.45 Million | 317.45 Million | 317.45 Million |
Gross Margin | 0.19 | 0.12 | 0.13 | 0.14 | 0.16 | 0.23 |
EBIT Margin | 0.12 | 0.09 | 0.06 | - | 0.09 | 0.11 |
Profit Margin | 0.08 | 0.08 | 0.05 | 0.05 | 0.06 | 0.06 |
EBITDA | 77.48 Million | 60.58 Million | 39.38 Million | - | 46.48 Million | 39.59 Million |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.05 | 0.07 | 0.07 | 0.09 |
MDCE
PTN
AMD
NDEKY
GHG
YRB