USD 0.0
(9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2013 |
---|---|---|---|---|---|---|
Revenue | 731.97 Thousand | 3.46 Million | - | - | - | - |
Cost of Revenue | 789.2 Thousand | 2.13 Million | - | - | - | - |
Gross Profit | -57.23 Thousand | 1.33 Million | - | - | - | - |
Operating Expenses | 323.78 Thousand | 230.89 Thousand | - | - | - | 4.33 Million |
Selling, General and Administrative Expenses | 323.78 Thousand | 230.89 Thousand | - | - | - | 4.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.11 Million | 2.37 Million | - | - | - | 4.33 Million |
Operating Income | -381.02 Thousand | 1.09 Million | - | - | - | -4.33 Million |
Interest Expense | 6485.00 | - | - | - | - | 25.11 Thousand |
Income Tax Expense | - | -228.48 Thousand | - | - | - | - |
Earnings before Tax | -387.5 Thousand | 1.09 Million | - | - | - | -4.35 Million |
Net Income | -387.5 Thousand | 1.09 Million | - | - | - | -4.35 Million |
Earnings Per Share Basic | -0.00 | 0.00 | - | - | - | -4.83 |
Earnings Per Share Diluted | -0.00 | 0.00 | - | - | - | -4.83 |
Weighted Average Shares Outstanding | 3.22 Billion | 3.2 Billion | 2.95 Billion | 2.95 Billion | 2.95 Billion | 901.92 Thousand |
Weighted Average Shares Outstanding (Diluted) | 3.2 Billion | 3.2 Billion | 2.95 Billion | 2.95 Billion | 2.95 Billion | 901.92 Thousand |
Gross Margin | -0.08 | 0.38 | - | - | - | - |
EBIT Margin | - | 0.32 | - | - | - | - |
Profit Margin | -0.53 | 0.32 | - | - | - | - |
EBITDA | - | 1.09 Million | - | - | - | -4.33 Million |
Earnings Before Tax Margin | -0.52 | 0.32 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 7114.00 | 731.97 Thousand | 135.78 Thousand | 383.29 Thousand | 90.18 Thousand | 122.7 Thousand |
Cost of Revenue | 6000.00 | 789.2 Thousand | - | 266.36 Thousand | 431 Thousand | 283.04 Thousand |
Gross Profit | 1114.00 | -57.23 Thousand | 135.78 Thousand | 116.93 Thousand | -340.82 Thousand | -160.33 Thousand |
Operating Expenses | 33.71 Thousand | 323.78 Thousand | 57.24 Thousand | 136.61 Thousand | 64.96 Thousand | 64.96 Thousand |
Selling, General and Administrative Expenses | 33.71 Thousand | - | 57.24 Thousand | 136.61 Thousand | 64.96 Thousand | 64.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 39.71 Thousand | 1.11 Million | 57.24 Thousand | 402.98 Thousand | 495.96 Thousand | 348 Thousand |
Operating Income | -32.59 Thousand | -381.02 Thousand | 78.54 Thousand | -19.68 Thousand | -405.78 Thousand | -225.3 Thousand |
Interest Expense | 1956.00 | 6485.00 | 1286.00 | 1780.00 | 1744.00 | 1675.00 |
Income Tax Expense | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -34.55 Thousand | -387.5 Thousand | 268.46 Thousand | -21.46 Thousand | -407.52 Thousand | -226.97 Thousand |
Net Income | -34.55 Thousand | -387.5 Thousand | 268.46 Thousand | -21.46 Thousand | -407.52 Thousand | -226.97 Thousand |
Earnings Per Share Basic | - | - | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.45 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.3 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion |
Gross Margin | 0.16 | -0.08 | 1.00 | 0.31 | -3.78 | -1.31 |
EBIT Margin | -4.58 | - | 0.58 | -0.05 | -4.50 | -1.84 |
Profit Margin | -4.86 | -0.53 | 1.98 | -0.06 | -4.52 | -1.85 |
EBITDA | -32.59 Thousand | - | 78.54 Thousand | -19.68 Thousand | -405.78 Thousand | -225.3 Thousand |
Earnings Before Tax Margin | -4.58 | -0.52 | 0.58 | -0.05 | -4.50 | -1.84 |
PTN
AMD
DATAMATICS
GHG
YRB
SBC