USD 0.75
(-9.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.49 Million | 4.85 Million | 1.46 Million | -188.59 Thousand | 117.98 Thousand | 60.3 Million |
Cost of Revenue | 97.63 Thousand | 418.47 Thousand | 217.52 Thousand | 147.84 Thousand | 13.95 Million | 14.85 Million |
Gross Profit | 4.39 Million | 4.43 Million | 1.25 Million | -336.43 Thousand | -13.84 Million | 45.44 Million |
Operating Expenses | 34.67 Million | 37.92 Million | 37.83 Million | 30.26 Million | 23.72 Million | 24.55 Million |
Selling, General and Administrative Expenses | 12.27 Million | 15.29 Million | 16.51 Million | 17.33 Million | 9.76 Million | 9.69 Million |
Research and Development Expenses | 22.4 Million | 22.63 Million | 21.32 Million | 12.92 Million | 13.95 Million | 14.85 Million |
Other Expenses | - | - | - | 2.78 Million | - | - |
Cost and Expenses | 34.76 Million | 38.33 Million | 38.05 Million | 30.41 Million | 23.72 Million | 24.55 Million |
Operating Income | -22.49 Million | -32.45 Million | -36.58 Million | -33.38 Million | -23.6 Million | 35.74 Million |
Interest Expense | 17.11 Thousand | 20.01 Thousand | 29.68 Thousand | 23.44 Thousand | 20.14 Thousand | 417.56 Thousand |
Income Tax Expense | - | -4.67 Million | -390.14 Thousand | -27.68 Thousand | -44.06 Thousand | -446.26 Thousand |
Earnings before Tax | -29.73 Million | -32.21 Million | -36.19 Million | -33.59 Million | -22.42 Million | 35.77 Million |
Net Income | -29.73 Million | -27.54 Million | -35.8 Million | -33.56 Million | -22.38 Million | 35.77 Million |
Earnings Per Share Basic | -2.02 | -2.53 | -3.75 | -3.55 | -2.38 | 4.31 |
Earnings Per Share Diluted | -2.02 | -2.53 | -3.75 | -3.55 | -2.38 | 4.12 |
Weighted Average Shares Outstanding | 14.69 Million | 10.89 Million | 9.54 Million | 9.46 Million | 9.38 Million | 8.3 Million |
Weighted Average Shares Outstanding (Diluted) | 14.69 Million | 10.89 Million | 9.54 Million | 9.46 Million | 9.38 Million | 8.68 Million |
Gross Margin | 0.98 | 0.91 | 0.85 | 1.78 | -117.31 | 0.75 |
EBIT Margin | -6.47 | -6.69 | -24.92 | 162.25 | -200.08 | 0.59 |
Profit Margin | -6.62 | -5.67 | -24.38 | 177.99 | -189.70 | 0.59 |
EBITDA | -29.03 Million | -32.45 Million | -35.68 Million | -33.38 Million | -22.04 Million | 35.8 Million |
Earnings Before Tax Margin | -5.01 | -6.69 | -24.92 | 177.01 | -200.08 | 0.59 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 350 Thousand | - | 2.03 Million | 2.1 Million | 4.85 Million | 1.76 Million |
Cost of Revenue | 169.9 Thousand | 171.78 Thousand | 267.87 Thousand | 175.92 Thousand | 418.47 Thousand | 104.03 Thousand |
Gross Profit | 180.09 Thousand | -171.78 Thousand | 1.76 Million | 1.93 Million | 4.43 Million | 1.65 Million |
Operating Expenses | 8.67 Million | 9.02 Million | 8.41 Million | 8.21 Million | 37.92 Million | 11.44 Million |
Selling, General and Administrative Expenses | 4 Million | 1.86 Million | 2.86 Million | 3.2 Million | - | 5.07 Million |
Research and Development Expenses | 4.67 Million | 7.15 Million | 5.55 Million | 5.01 Million | - | 7.4 Million |
Other Expenses | - | 25.2 Thousand | -696.91 Thousand | - | - | - |
Cost and Expenses | 8.67 Million | 9.19 Million | 8.68 Million | 8.21 Million | 38.33 Million | 11.55 Million |
Operating Income | -8.34 Million | -9.19 Million | -6.65 Million | -6.1 Million | -32.45 Million | -10.81 Million |
Interest Expense | 3373.00 | 1254.00 | 1605.00 | 10.88 Thousand | -20.01 Thousand | 1490.00 |
Income Tax Expense | 78.57 Thousand | 1.00 | 2.00 | 10.88 Thousand | -4.67 Million | 1490.00 |
Earnings before Tax | -8.25 Million | -8.43 Million | -7.84 Million | -5.88 Million | -32.21 Million | -10.71 Million |
Net Income | -8.25 Million | -8.43 Million | -7.84 Million | -5.88 Million | -27.54 Million | -10.71 Million |
Earnings Per Share Basic | -0.49 | -0.53 | -0.56 | -0.48 | - | -0.91 |
Earnings Per Share Diluted | -0.49 | -0.53 | -0.56 | -0.48 | - | -0.91 |
Weighted Average Shares Outstanding | 16.83 Million | 15.79 Million | 14.09 Million | 12.17 Million | 10.89 Million | 11.72 Million |
Weighted Average Shares Outstanding (Diluted) | 16.83 Million | 15.79 Million | 14.09 Million | 12.17 Million | 10.89 Million | 11.72 Million |
Gross Margin | 0.51 | - | 0.87 | 0.92 | 0.91 | 0.94 |
EBIT Margin | -23.33 | - | -3.19 | -2.86 | - | -5.51 |
Profit Margin | -23.57 | - | -3.86 | -2.80 | -5.67 | -6.08 |
EBITDA | -8.16 Million | -9.02 Million | -6.48 Million | -6.02 Million | - | -9.7 Million |
Earnings Before Tax Margin | -23.83 | - | -3.27 | -2.90 | -6.69 | -6.14 |
AMD
DATAMATICS
AJOY
YRB
SBC
MDCE