USD 0.75
(-9.64%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.74 Million | 17.93 Million | 36.07 Million | 67.29 Million | 85.05 Million | 104.73 Million |
Total Current Assets | 9.76 Million | 16.32 Million | 34.59 Million | 65.9 Million | 83.59 Million | 104.41 Million |
Cash And Short Term Investments | 9.52 Million | 10.98 Million | 29.93 Million | 60.1 Million | 82.85 Million | 43.51 Million |
Cash and Cash Equivalents | 9.52 Million | 7.98 Million | 29.93 Million | 60.1 Million | 82.85 Million | 43.51 Million |
Short Term Investments | - | 2.99 Million | - | - | - | - |
Net Receivables | - | 2.91 Million | 1.78 Million | 1.58 Million | - | 60.26 Million |
Inventory | - | 526 Thousand | 944.47 Thousand | 1.16 Million | - | 149.73 Thousand |
Other Current Assets | 242.27 Thousand | 1.89 Million | 673.71 Thousand | 1.14 Million | 609.85 Thousand | 487.55 Thousand |
Total Non-Current Assets | 972.59 Thousand | 1.61 Million | 1.47 Million | 1.38 Million | 1.46 Million | 321.45 Thousand |
Net PPE | 915.68 Thousand | 1.56 Million | 1.41 Million | 1.33 Million | 1.4 Million | 141.53 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 56.91 Thousand | 56.91 Thousand | 56.91 Thousand | 56.91 Thousand | 56.91 Thousand | 179.91 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.85 Million | 17.8 Million | 19.8 Million | 17.64 Million | 4.88 Million | 4.18 Million |
Total Current Liabilities | 9.65 Million | 15.13 Million | 16.25 Million | 10.51 Million | 3.92 Million | 4.18 Million |
Account Payables | 4.1 Million | 4.3 Million | 3.15 Million | 640.65 Thousand | 715.67 Thousand | 504.78 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 426.55 Thousand | 460.44 Thousand | 472.04 Thousand | 351.85 Thousand | 312.78 Thousand | 332.89 Thousand |
Deferred Revenue | 4.18 Million | - | - | 5.79 Million | - | 2.84 Million |
Other Current Liabilities | 944.15 Thousand | 10.36 Million | 12.63 Million | 3.72 Million | 2.89 Million | 499.51 Thousand |
Total Non Current Liabilities | 1.19 Million | 2.67 Million | 3.54 Million | 7.13 Million | 953.34 Thousand | - |
Long-Term Debt | 163.78 Thousand | 590.33 Thousand | 681.8 Thousand | 900.52 Thousand | 953.34 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.03 Million | 2.08 Million | 2.86 Million | 6.23 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -111.49 Thousand | 134.07 Thousand | 16.26 Million | 49.65 Million | 80.17 Million | 100.54 Million |
Stock Holders Equity | -111.49 Thousand | 134.07 Thousand | 16.26 Million | 49.65 Million | 80.17 Million | 100.54 Million |
Common Stock | 179.26 Thousand | 116.56 Thousand | 92.7 Thousand | 2.3 Million | 2.29 Million | 2.26 Million |
Retained Earnings | -441.76 Million | -415.53 Million | -387.99 Million | -351.79 Million | -318.19 Million | -295.77 Million |
Accumulated other comprehensive income | -179.3 Thousand | -116.56 Thousand | - | - | - | - |
Common Stock Equity | -111.49 Thousand | 134.07 Thousand | 16.26 Million | 49.65 Million | 80.17 Million | 100.54 Million |
Capital Lease Obligation | 590.33 Thousand | 1.05 Million | 1.15 Million | 1.25 Million | 1.26 Million | - |
Total Investments | - | 2.99 Million | - | - | - | - |
Total Debt | 590.33 Thousand | 1.05 Million | 1.15 Million | 1.25 Million | 1.26 Million | 332.89 Thousand |
Net Debt | -8.93 Million | -6.93 Million | -28.78 Million | -58.85 Million | -81.58 Million | -43.17 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.74 Million | 11.4 Million | 13.55 Million | 11.24 Million | 17.93 Million | 17.93 Million |
Total Current Assets | 9.76 Million | 10.26 Million | 12.24 Million | 9.8 Million | 16.32 Million | 16.32 Million |
Cash And Short Term Investments | 9.52 Million | 10.01 Million | 9.48 Million | 5.52 Million | 10.98 Million | 10.98 Million |
Cash and Cash Equivalents | 9.52 Million | 10.01 Million | 9.48 Million | 5.52 Million | 7.98 Million | 7.98 Million |
Short Term Investments | - | - | - | - | 2.99 Million | 2.99 Million |
Net Receivables | - | - | 2.34 Million | 1.34 Million | 2.91 Million | 2.91 Million |
Inventory | - | - | - | 1.59 Million | 526 Thousand | 526 Thousand |
Other Current Assets | 242.27 Thousand | 254.55 Thousand | 413.95 Thousand | 729.89 Thousand | 1.89 Million | 596.37 Thousand |
Total Non-Current Assets | 972.59 Thousand | 1.13 Million | 1.3 Million | 1.44 Million | 1.61 Million | 1.61 Million |
Net PPE | 915.68 Thousand | 1.08 Million | 1.25 Million | 1.38 Million | 1.56 Million | 1.56 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 56.91 Thousand | 56.91 Thousand | 56.91 Thousand | 56.91 Thousand | 56.91 Thousand | 56.91 Thousand |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 10.85 Million | 9.82 Million | 24.51 Million | 16.13 Million | 17.8 Million | 15.72 Million |
Total Current Liabilities | 9.65 Million | 8.53 Million | 11.19 Million | 13.6 Million | 15.13 Million | 15.13 Million |
Account Payables | 4.1 Million | 3.44 Million | 1.59 Million | 2.26 Million | 4.3 Million | 4.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 426.55 Thousand | 444.42 Thousand | 463.63 Thousand | 434.75 Thousand | 460.44 Thousand | 460.44 Thousand |
Deferred Revenue | 4.18 Million | - | - | 7.15 Million | - | 6.51 Million |
Other Current Liabilities | 944.15 Thousand | 4.64 Million | 9.14 Million | 3.75 Million | 10.36 Million | 3.85 Million |
Total Non Current Liabilities | 1.19 Million | 1.29 Million | 13.31 Million | 2.52 Million | 2.67 Million | 590.33 Thousand |
Long-Term Debt | - | 262.22 Thousand | 357.74 Thousand | 499.57 Thousand | 590.33 Thousand | 590.33 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.19 Million | 1.03 Million | 12.95 Million | 2.02 Million | 2.08 Million | -590.33 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -111.49 Thousand | 1.57 Million | -11.38 Million | -4.84 Million | 134.07 Thousand | 134.07 Thousand |
Stock Holders Equity | -111.49 Thousand | 1.57 Million | -11.38 Million | -4.84 Million | 134.07 Thousand | 134.07 Thousand |
Common Stock | 179.26 Thousand | 161.36 Thousand | 143.05 Thousand | 119.46 Thousand | 116.56 Thousand | 116.56 Thousand |
Retained Earnings | -441.76 Million | -433.51 Million | -425.08 Million | -421.38 Million | -415.53 Million | -415.53 Million |
Accumulated other comprehensive income | - | -161.36 Thousand | -143.05 Thousand | -40 Thousand | -116.56 Thousand | - |
Common Stock Equity | -111.49 Thousand | 1.57 Million | -11.38 Million | -4.84 Million | 134.07 Thousand | 134.07 Thousand |
Capital Lease Obligation | 590.33 Thousand | 262.22 Thousand | 357.74 Thousand | 934.32 Thousand | 1.05 Million | 1.05 Million |
Total Investments | - | - | - | - | 2.99 Million | 2.99 Million |
Total Debt | 426.55 Thousand | 706.64 Thousand | 821.37 Thousand | 934.32 Thousand | 1.05 Million | 1.05 Million |
Net Debt | -9.1 Million | -9.3 Million | -8.66 Million | -4.59 Million | -6.93 Million | -6.93 Million |
AMD
DATAMATICS
AJOY
YRB
SBC
MDCE