Samkrg Pistons and Rings Limited (SAMKRG.BO)
INR 180.35
(-1.48%)
INR 180.35
(-1.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.46 Billion | 2.33 Billion | 2.33 Billion | 2.21 Billion | 2.3 Billion | 2.82 Billion |
| Cost of Revenue | 2.07 Billion | 1.36 Billion | 1.37 Billion | 1.18 Billion | 1.12 Billion | 1.56 Billion |
| Gross Profit | 388.03 Million | 973.12 Million | 963.09 Million | 1.02 Billion | 1.17 Billion | 1.25 Billion |
| Operating Expenses | 532.46 Million | 751.27 Million | 758.44 Million | 782.26 Million | 911.83 Million | 934.66 Million |
| Selling, General and Administrative Expenses | 529.7 Million | 80.29 Million | 109.99 Million | 114.35 Million | 155.51 Million | 174.14 Million |
| Research and Development Expenses | 2.75 Million | 1.27 Million | 1.27 Million | 2 Million | 2.31 Million | 2.45 Million |
| Other Expenses | - | 54 Thousand | 1.06 Million | 149 Thousand | 436 Thousand | 66 Thousand |
| Cost and Expenses | 1.98 Billion | 2.11 Billion | 2.13 Billion | 1.97 Billion | 2.04 Billion | 2.5 Billion |
| Operating Income | 475.66 Million | 219.17 Million | 201.5 Million | 235.48 Million | 261.3 Million | 316.27 Million |
| Interest Expense | 37.94 Million | 28.78 Million | 8.55 Million | 4.84 Million | 3.55 Million | 8.02 Million |
| Income Tax Expense | 36.45 Million | 44.93 Million | 53.38 Million | 60.08 Million | 63.53 Million | 107.16 Million |
| Earnings before Tax | 162.55 Million | 191.77 Million | 192.14 Million | 233.32 Million | 259.51 Million | 317.52 Million |
| Net Income | 126.09 Million | 146.84 Million | 138.76 Million | 173.24 Million | 195.98 Million | 210.35 Million |
| Earnings Per Share Basic | 12.84 | 14.95 | 14.13 | 17.64 | 19.96 | 21.42 |
| Earnings Per Share Diluted | 12.84 | 14.95 | 14.13 | 17.64 | 19.96 | 21.42 |
| Weighted Average Shares Outstanding | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million |
| Gross Margin | 0.16 | 0.42 | 0.41 | 0.46 | 0.51 | 0.45 |
| EBIT Margin | 0.13 | 0.15 | 0.14 | 0.17 | 0.17 | 0.16 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.08 | 0.08 | 0.07 |
| EBITDA | 329.69 Million | 358.32 Million | 336.55 Million | 373.64 Million | 397.46 Million | 452.49 Million |
| Earnings Before Tax Margin | 0.19 | 0.09 | 0.09 | 0.11 | 0.11 | 0.11 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 572.89 Million | 2.46 Billion | 655.75 Million | 604.86 Million | 648.01 Million | 544.68 Million |
| Cost of Revenue | 508.4 Million | 2.07 Billion | 503.36 Million | 283.52 Million | 332.53 Million | 369.74 Million |
| Gross Profit | 64.49 Million | 394.68 Million | 152.38 Million | 321.34 Million | 315.48 Million | 174.94 Million |
| Operating Expenses | 29.73 Million | 209.3 Million | 73.22 Million | 258.38 Million | 292.49 Million | 154.67 Million |
| Selling, General and Administrative Expenses | 29.73 Million | - | 73.22 Million | 31.54 Million | 67.77 Million | 23.07 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.27 Million | 15.12 Million | 2.62 Million | 4.35 Million | 6.07 Million | 2.1 Million |
| Cost and Expenses | 538.13 Million | 2.28 Billion | 576.58 Million | 541.91 Million | 625.03 Million | 524.41 Million |
| Operating Income | 34.76 Million | 185.37 Million | 79.16 Million | 67.3 Million | 22.98 Million | 20.27 Million |
| Interest Expense | 12.53 Million | 37.94 Million | 9.3 Million | 8.15 Million | 12.44 Million | 8.03 Million |
| Income Tax Expense | 6.67 Million | 36.45 Million | 16.45 Million | 13.5 Million | 3.5 Million | 3 Million |
| Earnings before Tax | 25.5 Million | 162.55 Million | 72.48 Million | 59.15 Million | 16.61 Million | 14.33 Million |
| Net Income | 18.83 Million | 126.09 Million | 56.03 Million | 45.65 Million | 13.11 Million | 11.33 Million |
| Earnings Per Share Basic | 1.92 | - | 5.71 | 4.65 | 1.34 | 1.15 |
| Earnings Per Share Diluted | 1.92 | - | 5.71 | 4.65 | 1.34 | 1.15 |
| Weighted Average Shares Outstanding | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million | 9.82 Million |
| Gross Margin | 0.11 | 0.16 | 0.23 | 0.53 | 0.49 | 0.32 |
| EBIT Margin | 0.12 | - | 0.17 | 0.16 | 0.10 | 0.10 |
| Profit Margin | 0.03 | 0.05 | 0.09 | 0.08 | 0.02 | 0.02 |
| EBITDA | 70.22 Million | - | 114.51 Million | 94.74 Million | 65.47 Million | 52.37 Million |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.12 | 0.11 | 0.04 | 0.04 |
ICM
PAVMZ
LILA
JSWSTEEL
ARDC
JINDCAP