INR 48.0
(-0.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.47 Million | 49.86 Million | 86.61 Million | 60.89 Million | 121.59 Million | 112.01 Million |
Cost of Revenue | 9.61 Million | 44.89 Million | 75.45 Million | 52.79 Million | 120.86 Million | 106.98 Million |
Gross Profit | 25.85 Million | 4.96 Million | 11.16 Million | 8.09 Million | 727.9 Thousand | 5.03 Million |
Operating Expenses | 8.02 Million | 2.91 Million | 3.69 Million | 1.75 Million | 1.87 Million | 3.76 Million |
Selling, General and Administrative Expenses | 8.02 Million | 743.59 Thousand | 957.59 Thousand | 395.69 Thousand | 250.4 Thousand | 2.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 409.82 Thousand | 43.18 Thousand | 255.00 | 24 Thousand | - |
Cost and Expenses | 17.63 Million | 47.81 Million | 79.15 Million | 54.54 Million | 122.73 Million | 110.74 Million |
Operating Income | - | 2.5 Million | 7.5 Million | 6.47 Million | -1.01 Million | 1.27 Million |
Interest Expense | 2.97 Million | 153.76 Thousand | 96.17 Thousand | - | 130 Thousand | 2292.00 |
Income Tax Expense | 5.95 Million | 882.38 Thousand | 2.97 Million | 2.3 Million | -41.71 Thousand | 621.34 Thousand |
Earnings before Tax | 14.85 Million | 2.08 Million | 7.42 Million | 6.34 Million | -1.12 Million | 1.04 Million |
Net Income | 8.9 Million | 1.2 Million | 4.45 Million | 4.04 Million | -1.08 Million | 423.41 Thousand |
Earnings Per Share Basic | 1.26 | 0.17 | 0.62 | 0.56 | -0.15 | 0.06 |
Earnings Per Share Diluted | 1.26 | 0.17 | 0.62 | 0.56 | -0.15 | 0.06 |
Weighted Average Shares Outstanding | 7.05 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.05 Million |
Weighted Average Shares Outstanding (Diluted) | 7.05 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.2 Million | 7.05 Million |
Gross Margin | 0.73 | 0.10 | 0.13 | 0.13 | 0.01 | 0.04 |
EBIT Margin | 0.51 | 0.05 | 0.09 | 0.11 | -0.01 | 0.01 |
Profit Margin | 0.25 | 0.02 | 0.05 | 0.07 | -0.01 | 0.00 |
EBITDA | 17.98 Million | 2.69 Million | 8.17 Million | 6.75 Million | -753.85 Thousand | 1.64 Million |
Earnings Before Tax Margin | - | 0.05 | 0.09 | 0.11 | -0.01 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.9 Million | 29.1 Million | 5.94 Million | 4.46 Million | 14.26 Million | 4.42 Million |
Cost of Revenue | 1.02 Million | 13.12 Million | 2.87 Million | 1.02 Million | 8.37 Million | 860 Thousand |
Gross Profit | 9.88 Million | 15.97 Million | 3.07 Million | 3.44 Million | 5.89 Million | 3.56 Million |
Operating Expenses | 808 Thousand | 4.51 Million | 2.14 Million | 969 Thousand | 501 Thousand | 897 Thousand |
Selling, General and Administrative Expenses | - | - | 1.27 Million | 1.02 Million | 796 Thousand | 413 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 808 Thousand | 6.36 Million | 2.14 Million | 226 Thousand | 318 Thousand | 331 Thousand |
Cost and Expenses | 1.83 Million | 17.63 Million | 5.01 Million | 1.99 Million | 8.87 Million | 1.75 Million |
Operating Income | 9.07 Million | 17.83 Million | 934 Thousand | 2.69 Million | 5.71 Million | 2.99 Million |
Interest Expense | 1.22 Million | 2.97 Million | 1.02 Million | 1 Million | 610 Thousand | 339 Thousand |
Income Tax Expense | 5000.00 | 5.95 Million | 5.95 Million | 91.58 Thousand | -80.08 Thousand | 1000.00 |
Earnings before Tax | 7.85 Million | 14.85 Million | 5.4 Million | 1.69 Million | 5.1 Million | 2.65 Million |
Net Income | 7.85 Million | 8.9 Million | -552 Thousand | 1.69 Million | 5.1 Million | 2.65 Million |
Earnings Per Share Basic | 1.09 | - | -0.15 | 0.24 | 0.71 | 0.37 |
Earnings Per Share Diluted | 1.09 | - | -0.15 | 0.24 | 0.71 | 0.37 |
Weighted Average Shares Outstanding | 7.2 Million | 7.05 Million | 3.78 Million | 7.05 Million | 7.18 Million | 7.18 Million |
Weighted Average Shares Outstanding (Diluted) | 7.2 Million | 7.05 Million | 3.78 Million | 7.05 Million | 7.18 Million | 7.18 Million |
Gross Margin | 0.91 | 0.55 | 0.52 | 0.77 | 0.41 | 0.81 |
EBIT Margin | 0.84 | - | 1.09 | 0.62 | 0.40 | 0.68 |
Profit Margin | 0.72 | 0.31 | -0.09 | 0.38 | 0.36 | 0.60 |
EBITDA | 9.12 Million | - | 6.47 Million | 2.74 Million | 5.75 Million | 3 Million |
Earnings Before Tax Margin | 0.83 | 0.61 | 0.16 | 0.60 | 0.40 | 0.68 |
SAMKRG
ICM
PAVMZ
PRVA
JSWSTEEL
ARDC