USD 6.44
(-2.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.51 Billion | 4.81 Billion | 4.79 Billion | 3.76 Billion | 3.86 Billion | 3.7 Billion |
Cost of Revenue | 1.5 Billion | 1.21 Billion | 1.19 Billion | 846 Million | 889.2 Million | 889.8 Million |
Gross Profit | 3 Billion | 3.6 Billion | 3.6 Billion | 2.91 Billion | 2.97 Billion | 2.81 Billion |
Operating Expenses | 2.02 Billion | 2.91 Billion | 2.88 Billion | 2.44 Billion | 2.36 Billion | 2.25 Billion |
Selling, General and Administrative Expenses | 827.4 Million | 917.2 Million | 922.6 Million | 749.2 Million | 804.2 Million | 789.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.65 Billion | 1.99 Billion | 1.96 Billion | 1.69 Billion | 1.56 Billion | 63.4 Million |
Cost and Expenses | 3.99 Billion | 4.12 Billion | 4.07 Billion | 3.29 Billion | 3.25 Billion | 3.14 Billion |
Operating Income | 517.7 Million | 663.8 Million | 681.7 Million | 472.7 Million | 627.2 Million | -23.6 Million |
Interest Expense | 601.7 Million | 556.7 Million | 527.4 Million | 533.4 Million | 499.2 Million | 443.7 Million |
Income Tax Expense | 24.4 Million | 86.5 Million | 189.5 Million | -29.3 Million | -98.2 Million | 51.1 Million |
Earnings before Tax | -62.4 Million | -115.4 Million | -300.6 Million | -838.2 Million | -280.6 Million | -584.7 Million |
Net Income | -73.6 Million | -201.9 Million | -490.1 Million | -808.9 Million | -182.4 Million | -345.2 Million |
Earnings Per Share Basic | -0.35 | -0.91 | -2.11 | -4.14 | -1.00 | -1.99 |
Earnings Per Share Diluted | -0.35 | -0.91 | -2.11 | -4.14 | -1.00 | -1.96 |
Weighted Average Shares Outstanding | 210 Million | 222.6 Million | 232.6 Million | 195.53 Million | 181.5 Million | 173.31 Million |
Weighted Average Shares Outstanding (Diluted) | 210 Million | 222.6 Million | 232.6 Million | 195.53 Million | 181.5 Million | 176 Million |
Gross Margin | 0.67 | 0.75 | 0.75 | 0.78 | 0.77 | 0.76 |
EBIT Margin | 0.34 | 0.33 | 0.34 | 0.37 | 0.39 | 0.39 |
Profit Margin | -0.02 | -0.04 | -0.10 | -0.21 | -0.05 | -0.09 |
EBITDA | 1.54 Billion | 1.34 Billion | 1.17 Billion | 620.4 Million | 1.08 Billion | 688.8 Million |
Earnings Before Tax Margin | 0.11 | 0.14 | 0.14 | 0.13 | 0.16 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 1.09 Billion | 4.51 Billion | 1.16 Billion | 1.12 Billion | 1.12 Billion |
Cost of Revenue | 482 Million | 488 Million | 1.5 Billion | 410.6 Million | 473.5 Million | 233.4 Million |
Gross Profit | 636 Million | 611.4 Million | 3 Billion | 753 Million | 652.3 Million | 889.3 Million |
Operating Expenses | 507.3 Million | 513.2 Million | 2.38 Billion | 625.4 Million | 489.6 Million | 709 Million |
Selling, General and Administrative Expenses | 499.6 Million | 512 Million | - | 195.3 Million | 202 Million | 209.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -7.7 Million | -1.2 Million | -10.6 Million | -6.6 Million | -3.6 Million | 1.3 Million |
Cost and Expenses | 989.3 Million | 1 Billion | 3.89 Billion | 1.03 Billion | 963.1 Million | 942.4 Million |
Operating Income | 128.69 Million | 98.2 Million | 517.7 Million | 113 Million | 162.7 Million | 139.5 Million |
Interest Expense | 156.2 Million | 155.9 Million | 601.7 Million | 153.7 Million | -152.3 Million | 149.1 Million |
Income Tax Expense | -35.9 Million | 5.1 Million | 24.4 Million | -27.5 Million | -10.4 Million | 30.6 Million |
Earnings before Tax | -72.8 Million | 4.6 Million | -62.4 Million | -110.2 Million | 58.3 Million | 49.8 Million |
Net Income | -42.7 Million | -500 Thousand | -73.6 Million | -102.8 Million | 59.7 Million | 35.1 Million |
Earnings Per Share Basic | -0.22 | -0.00 | - | -0.50 | 0.29 | 0.18 |
Earnings Per Share Diluted | -0.22 | -0.00 | - | -0.50 | 0.29 | 0.17 |
Weighted Average Shares Outstanding | 197 Million | 203.6 Million | 210 Million | 204.7 Million | 207.2 Million | 212.3 Million |
Weighted Average Shares Outstanding (Diluted) | 197 Million | 203.6 Million | 210 Million | 204.7 Million | 208.6 Million | 227.3 Million |
Gross Margin | 0.57 | 0.56 | 0.67 | 0.65 | 0.58 | 0.79 |
EBIT Margin | 0.33 | 0.31 | - | 0.36 | 0.11 | 0.38 |
Profit Margin | -0.04 | -0.00 | -0.02 | -0.09 | 0.05 | 0.03 |
EBITDA | 365.4 Million | 346 Million | - | 423.7 Million | 127.5 Million | 422.1 Million |
Earnings Before Tax Margin | 0.12 | 0.09 | 0.11 | 0.10 | 0.14 | 0.12 |
DYN
AGSTRA
NVDA
SAMKRG
ICM
PAVMZ