INR 169.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 2.18 Billion | 2.61 Billion | 3.53 Billion | 2.3 Billion | 1.91 Billion | 2.09 Billion |
Cost of Revenue | 2.02 Billion | 1.95 Billion | 2.18 Billion | 1.35 Billion | 1.12 Billion | 1.26 Billion |
Gross Profit | 158.41 Million | 653.03 Million | 1.35 Billion | 957.23 Million | 786.98 Million | 829.5 Million |
Operating Expenses | 203.45 Million | 683.74 Million | 1.01 Billion | 745.92 Million | 679.43 Million | 703.76 Million |
Selling, General and Administrative Expenses | 203.45 Million | 38.85 Million | 41.89 Million | 7.34 Million | 5.08 Million | 5.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 689.19 Million | 1.56 Million | 1.48 Million | 1.77 Million | 1.9 Million | 1.36 Million |
Cost and Expenses | 2.18 Billion | 2.64 Billion | 3.19 Billion | 2.09 Billion | 1.8 Billion | 1.96 Billion |
Operating Income | -480.38 Million | -31.41 Million | 338.96 Million | 212.72 Million | 107.28 Million | 126.19 Million |
Interest Expense | 129.9 Million | 121.32 Million | 122.78 Million | 104.09 Million | 84.03 Million | 82.96 Million |
Income Tax Expense | -33.1 Million | -33.18 Million | 69.73 Million | 23.42 Million | 4.82 Million | 9.93 Million |
Earnings before Tax | -111.63 Million | -150.48 Million | 221.21 Million | 104.6 Million | 27.87 Million | 55.96 Million |
Net Income | -78.52 Million | -117.29 Million | 151.47 Million | 81.17 Million | 23.05 Million | 46.02 Million |
Earnings Per Share Basic | -18.41 | -27.51 | 35.52 | 19.04 | 5.41 | 10.79 |
Earnings Per Share Diluted | -18.41 | -27.51 | 35.52 | 19.04 | 5.41 | 10.79 |
Weighted Average Shares Outstanding | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million |
Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million |
Gross Margin | 0.07 | 0.25 | 0.38 | 0.41 | 0.41 | 0.40 |
EBIT Margin | 0.03 | 0.04 | 0.13 | 0.14 | 0.11 | 0.11 |
Profit Margin | -0.04 | -0.04 | 0.04 | 0.04 | 0.01 | 0.02 |
EBITDA | 67.34 Million | 128.65 Million | 476.56 Million | 338.64 Million | 210.74 Million | 224.39 Million |
Earnings Before Tax Margin | -0.22 | -0.01 | 0.10 | 0.09 | 0.06 | 0.06 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 687.54 Million | 619.01 Million | 2.18 Billion | 529.22 Million | 508.2 Million | 524.34 Million |
Cost of Revenue | 614.34 Million | 591.6 Million | 2.02 Billion | 516.86 Million | 320.9 Million | 357.44 Million |
Gross Profit | 73.19 Million | 27.4 Million | 158.41 Million | 12.35 Million | 187.3 Million | 166.89 Million |
Operating Expenses | 64.13 Million | 49.05 Million | 203.45 Million | 50.32 Million | 153.85 Million | 185.76 Million |
Selling, General and Administrative Expenses | 64.13 Million | 49.05 Million | - | 50.32 Million | 52.45 Million | 51.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.23 Million | 44.89 Million | 62.8 Million | 12.82 Million | 753 Thousand | 4.32 Million |
Cost and Expenses | 678.48 Million | 640.65 Million | 2.22 Billion | 567.19 Million | 474.75 Million | 543.21 Million |
Operating Income | 9.05 Million | -21.64 Million | -45.04 Million | -37.97 Million | 33.44 Million | -18.87 Million |
Interest Expense | 29.09 Million | 37.7 Million | 129.9 Million | 30.79 Million | 30.43 Million | 30.97 Million |
Income Tax Expense | -2.65 Million | -877 Thousand | -33.1 Million | -18.5 Million | 577 Thousand | -14.29 Million |
Earnings before Tax | -13.78 Million | -14.44 Million | -112.14 Million | -55.95 Million | 3.85 Million | -45.43 Million |
Net Income | -11.02 Million | -13.28 Million | -78.52 Million | -37.38 Million | 3.27 Million | -31.13 Million |
Earnings Per Share Basic | -2.59 | -3.11 | - | -8.77 | 0.77 | -7.30 |
Earnings Per Share Diluted | -2.59 | -3.11 | - | -8.77 | 0.77 | -7.30 |
Weighted Average Shares Outstanding | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million |
Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million | 4.26 Million |
Gross Margin | 0.11 | 0.04 | 0.07 | 0.02 | 0.37 | 0.32 |
EBIT Margin | 0.05 | 0.02 | - | -0.02 | 0.12 | 0.02 |
Profit Margin | -0.02 | -0.02 | -0.04 | -0.07 | 0.01 | -0.06 |
EBITDA | 34.17 Million | 11.66 Million | - | -12.47 Million | 61.59 Million | 11.81 Million |
Earnings Before Tax Margin | 0.01 | -0.03 | -0.02 | -0.07 | 0.07 | -0.04 |
VIDE
KKPCF
MLX
TNRG
4573
BJC