Metals X Limited (MLX.AX)
AUD 0.41
(2.5%)
AUD 0.41
(2.5%)
| Breakdown | 2023 | 2022 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 153.78 Million | 133.36 Million | 228.87 Million | 93.83 Million | 73.24 Million | 204.72 Million |
| Cost of Revenue | 107.42 Million | 101.02 Million | 93.69 Million | 74.81 Million | 78.4 Million | 238.83 Million |
| Gross Profit | 46.35 Million | 32.33 Million | 135.17 Million | 19.02 Million | -5.15 Million | -34.11 Million |
| Operating Expenses | 3.79 Million | 3.1 Million | 8.01 Million | 5.9 Million | 6.28 Million | 12.34 Million |
| Selling, General and Administrative Expenses | 3.79 Million | 3.1 Million | 2.29 Million | 5.9 Million | 6.28 Million | 12.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 5.42 Million | 10.67 Million | 1.68 Million | 114.37 Thousand |
| Cost and Expenses | 111.21 Million | 104.13 Million | 101.71 Million | 80.71 Million | 84.68 Million | 251.17 Million |
| Operating Income | 42.56 Million | 29.22 Million | 134.08 Million | 13.12 Million | -11.44 Million | -46.45 Million |
| Interest Expense | 743 Thousand | 248 Thousand | 610 Thousand | 2.96 Million | 1.45 Million | 629.46 Thousand |
| Income Tax Expense | 12.23 Million | 7.96 Million | -42.52 Million | -64.27 Million | 67.91 Million | -3.00 |
| Earnings before Tax | 27.77 Million | 27.89 Million | 133.81 Million | 22.92 Million | -12.42 Million | -116.96 Million |
| Net Income | 14.58 Million | 19.93 Million | 183.89 Million | 87.19 Million | -80.34 Million | -116.96 Million |
| Earnings Per Share Basic | 0.02 | 0.02 | 0.20 | 0.10 | -0.09 | -0.17 |
| Earnings Per Share Diluted | 0.02 | 0.02 | 0.20 | 0.10 | -0.09 | -0.17 |
| Weighted Average Shares Outstanding | 907.26 Million | 907.26 Million | 907.26 Million | 907.26 Million | 849.81 Million | 681.24 Million |
| Weighted Average Shares Outstanding (Diluted) | 907.26 Million | 907.26 Million | 907.26 Million | 907.26 Million | 849.81 Million | 702.38 Million |
| Gross Margin | 0.30 | 0.24 | 0.59 | 0.20 | -0.07 | -0.17 |
| EBIT Margin | 0.38 | 0.30 | 0.61 | 0.30 | 0.28 | -0.05 |
| Profit Margin | 0.09 | 0.15 | 0.80 | 0.93 | -1.10 | -0.57 |
| EBITDA | 58.67 Million | 40.61 Million | 138.83 Million | 27.77 Million | 20.45 Million | -10.52 Million |
| Earnings Before Tax Margin | 0.28 | 0.22 | 0.59 | 0.14 | -0.16 | -0.23 |
| Breakdown | 2023 Q2 | 2023 FY | 2022 Q4 | 2022 Q2 | 2022 FY | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 91.24 Million | 153.78 Million | 62.53 Million | 66.68 Million | 133.36 Million | 228.87 Million |
| Cost of Revenue | 59.72 Million | 107.42 Million | 45.42 Million | 50.51 Million | 101.02 Million | 93.69 Million |
| Gross Profit | 31.51 Million | 46.35 Million | 17.1 Million | 16.16 Million | 32.33 Million | 135.17 Million |
| Operating Expenses | 4.5 Million | 3.79 Million | 1.42 Million | 1.55 Million | 3.1 Million | 8.01 Million |
| Selling, General and Administrative Expenses | 2.38 Million | - | 1.42 Million | 1.55 Million | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.12 Million | - | - | - | - | 5.42 Million |
| Cost and Expenses | 64.23 Million | 111.21 Million | 46.85 Million | 52.06 Million | 104.13 Million | 101.71 Million |
| Operating Income | 27.01 Million | 42.56 Million | 15.68 Million | 14.61 Million | 29.22 Million | 134.08 Million |
| Interest Expense | 661 Thousand | 743 Thousand | 216 Thousand | 124 Thousand | 248 Thousand | 610 Thousand |
| Income Tax Expense | 7.26 Million | 12.23 Million | 4.97 Million | 3.98 Million | 7.96 Million | -42.52 Million |
| Earnings before Tax | 10.18 Million | 27.77 Million | 17.05 Million | 13.94 Million | 27.89 Million | 133.81 Million |
| Net Income | 2.5 Million | 14.58 Million | 12.07 Million | 9.96 Million | 19.93 Million | 183.89 Million |
| Earnings Per Share Basic | 0.00 | - | 0.01 | 0.01 | - | - |
| Earnings Per Share Diluted | 0.00 | - | 0.01 | 0.01 | - | - |
| Weighted Average Shares Outstanding | 907.26 Million | 907.26 Million | 907.26 Million | 907.16 Million | 907.26 Million | 907.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 907.26 Million | 907.26 Million | 907.26 Million | 907.26 Million | 907.26 Million | 907.26 Million |
| Gross Margin | 0.35 | 0.30 | 0.27 | 0.24 | 0.24 | 0.59 |
| EBIT Margin | 0.29 | - | 0.34 | 0.30 | - | - |
| Profit Margin | 0.03 | 0.09 | 0.19 | 0.15 | 0.15 | 0.80 |
| EBITDA | 26.59 Million | - | 21.37 Million | 20.3 Million | - | - |
| Earnings Before Tax Margin | 0.30 | 0.28 | 0.25 | 0.22 | 0.22 | 0.59 |
TGKN
SVB
441270
SAMBANDAM
VIDE
KKPCF