USD 1.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.29 Million | 8.1 Million | 7 Million | 12.54 Million | 10.59 Million | 15.02 Million |
Cost of Revenue | 5.31 Million | 6.93 Million | 7.32 Million | 9.92 Million | 8.22 Million | 10.98 Million |
Gross Profit | 2.98 Million | 1.17 Million | -323 Thousand | 2.61 Million | 2.37 Million | 4.04 Million |
Operating Expenses | 3.34 Million | 3.92 Million | 3.51 Million | 4.89 Million | 4.26 Million | 4.48 Million |
Selling, General and Administrative Expenses | 3.34 Million | 3.95 Million | 4.3 Million | 4.89 Million | 4.26 Million | 4.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -31 Thousand | -796 Thousand | 410 Thousand | 673 Thousand | 493 Thousand |
Cost and Expenses | 8.66 Million | 10.85 Million | 10.83 Million | 14.81 Million | 12.48 Million | 15.47 Million |
Operating Income | -364 Thousand | -2.74 Million | -4.63 Million | -2.27 Million | -1.88 Million | -449 Thousand |
Interest Expense | 4000.00 | 15 Thousand | 25 Thousand | 4000.00 | 8000.00 | 19 Thousand |
Income Tax Expense | - | -5000.00 | -1.08 Million | 33 Thousand | 681 Thousand | 497 Thousand |
Earnings before Tax | 523 Thousand | -1.99 Million | -2.56 Million | 845 Thousand | -1.2 Million | 67 Thousand |
Net Income | -132 Thousand | -1.98 Million | -1.47 Million | 812 Thousand | -1.88 Million | 67 Thousand |
Earnings Per Share Basic | -0.02 | -0.34 | -0.25 | 0.14 | -0.32 | 0.01 |
Earnings Per Share Diluted | -0.02 | -0.34 | -0.25 | 0.13 | -0.32 | 0.01 |
Weighted Average Shares Outstanding | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
Weighted Average Shares Outstanding (Diluted) | 5.92 Million | 5.87 Million | 5.87 Million | 6.07 Million | 5.87 Million | 6.07 Million |
Gross Margin | 0.36 | 0.14 | -0.05 | 0.21 | 0.22 | 0.27 |
EBIT Margin | 0.08 | -0.20 | -0.46 | -0.12 | -0.09 | -0.02 |
Profit Margin | -0.02 | -0.25 | -0.21 | 0.06 | -0.18 | 0.00 |
EBITDA | 694 Thousand | -925 Thousand | -2.13 Million | -1.91 Million | -972 Thousand | -193 Thousand |
Earnings Before Tax Margin | -0.04 | -0.34 | -0.66 | -0.18 | -0.18 | -0.03 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 8.29 Million | 1.35 Million | 2.01 Million | 2.36 Million | 2.56 Million | 1.6 Million |
Cost of Revenue | 5.31 Million | 217 Thousand | 1.42 Million | 1.77 Million | 1.89 Million | 1.95 Million |
Gross Profit | 2.98 Million | 1.13 Million | 589 Thousand | 588 Thousand | 669 Thousand | -342 Thousand |
Operating Expenses | 3.34 Million | 401 Thousand | 1.01 Million | 959 Thousand | 976 Thousand | 950 Thousand |
Selling, General and Administrative Expenses | - | 401 Thousand | 1.01 Million | 959 Thousand | 976 Thousand | 981 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 283 Thousand | -245 Thousand | 3000.00 | 523 Thousand | 2000.00 | -31 Thousand |
Cost and Expenses | 8.66 Million | 618 Thousand | 2.44 Million | 2.73 Million | 2.86 Million | 2.9 Million |
Operating Income | -364 Thousand | 736 Thousand | -422 Thousand | -371 Thousand | -307 Thousand | -1.32 Million |
Interest Expense | 4000.00 | - | -1000.00 | -1000.00 | 2000.00 | -273 Thousand |
Income Tax Expense | 655 Thousand | 654.99 Thousand | -11 Thousand | -49 Thousand | -8000.00 | 526 Thousand |
Earnings before Tax | 523 Thousand | 1.02 Million | -408 Thousand | 201 Thousand | -297 Thousand | -1.05 Million |
Net Income | -132 Thousand | 372 Thousand | -408 Thousand | 201 Thousand | -289 Thousand | -1.57 Million |
Earnings Per Share Basic | - | 0.06 | -0.07 | 0.03 | -0.05 | -0.27 |
Earnings Per Share Diluted | - | 0.06 | -0.07 | 0.03 | -0.05 | -0.27 |
Weighted Average Shares Outstanding | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million | 5.87 Million |
Weighted Average Shares Outstanding (Diluted) | 5.87 Million | 5.87 Million | 5.87 Million | 5.93 Million | 5.87 Million | 5.87 Million |
Gross Margin | 0.36 | 0.84 | 0.29 | 0.25 | 0.26 | -0.21 |
EBIT Margin | - | 0.54 | -0.19 | -0.15 | -0.10 | -0.28 |
Profit Margin | -0.02 | 0.27 | -0.20 | 0.08 | -0.11 | -0.98 |
EBITDA | - | 734 Thousand | -374 Thousand | -366 Thousand | -251 Thousand | -443 Thousand |
Earnings Before Tax Margin | -0.04 | 0.54 | -0.21 | -0.16 | -0.12 | -0.82 |
KKPCF
MLX
TGKN
4573
BJC
SAMBANDAM