INR 2.29
(-2.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 103.34 Million | 250.25 Million | 348.79 Million | 325.08 Million | 844.23 Million | 1.2 Billion |
Cost of Revenue | 84.54 Million | 198.34 Million | 299.27 Million | 260.01 Million | 737.69 Million | 1.04 Billion |
Gross Profit | 18.8 Million | 51.9 Million | 49.52 Million | 65.07 Million | 106.53 Million | 161.31 Million |
Operating Expenses | 38.83 Million | 58.98 Million | 60.03 Million | 56.97 Million | 110.05 Million | 135.69 Million |
Selling, General and Administrative Expenses | 38.83 Million | 4.29 Million | 6.98 Million | 6.82 Million | 9.21 Million | 7.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 21.13 Million | 16.89 Million | 958.23 Thousand | 22.32 Million | 2.68 Million |
Cost and Expenses | 123.38 Million | 257.32 Million | 359.31 Million | 316.98 Million | 847.75 Million | 1.17 Billion |
Operating Income | -20.03 Million | -7.07 Million | -10.51 Million | 8.09 Million | -10.58 Million | 25.53 Million |
Interest Expense | 8.92 Million | 8.13 Million | 4.94 Million | 5.33 Million | 4.43 Million | 4.12 Million |
Income Tax Expense | 5.12 Million | 1.51 Million | 87.3 Thousand | 905.3 Thousand | 2.61 Million | 4.91 Million |
Earnings before Tax | -46.86 Million | 6.07 Million | 1.03 Million | 3.57 Million | 7.08 Million | 23.41 Million |
Net Income | -51.99 Million | 4.56 Million | 949.35 Thousand | 2.66 Million | 4.46 Million | 18.49 Million |
Earnings Per Share Basic | -1.82 | 0.16 | 0.03 | 0.09 | 0.16 | 0.62 |
Earnings Per Share Diluted | -1.82 | 0.15 | 0.03 | 0.09 | 0.15 | 0.62 |
Weighted Average Shares Outstanding | 28.56 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million | 30 Million |
Weighted Average Shares Outstanding (Diluted) | 28.55 Million | 30 Million | 30 Million | 30 Million | 30 Million | 30 Million |
Gross Margin | 0.18 | 0.21 | 0.14 | 0.20 | 0.13 | 0.13 |
EBIT Margin | -0.34 | 0.08 | 0.04 | 0.05 | 0.03 | 0.02 |
Profit Margin | -0.50 | 0.02 | 0.00 | 0.01 | 0.01 | 0.02 |
EBITDA | -35.3 Million | 20.27 Million | 14.2 Million | 16.87 Million | 19.17 Million | 30.33 Million |
Earnings Before Tax Margin | -0.19 | -0.03 | -0.03 | 0.02 | -0.01 | 0.02 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.93 Million | 103.34 Million | 17.16 Million | 15.28 Million | 31.15 Million | 39.73 Million |
Cost of Revenue | 15.26 Million | 114.34 Million | 21.78 Million | 12.89 Million | 25.06 Million | 28.49 Million |
Gross Profit | -4.33 Million | -10.99 Million | -4.62 Million | 2.39 Million | 6.08 Million | 11.24 Million |
Operating Expenses | 3.72 Million | 28.25 Million | 12.46 Million | 14.36 Million | 13.08 Million | 14.42 Million |
Selling, General and Administrative Expenses | 3.72 Million | - | 12.46 Million | 5.81 Million | 4.48 Million | 5.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12 Thousand | 1.31 Million | 1.1 Million | 10 Thousand | 182 Thousand | 19 Thousand |
Cost and Expenses | 18.99 Million | 142.6 Million | 34.25 Million | 27.26 Million | 38.15 Million | 42.92 Million |
Operating Income | -8.05 Million | -39.25 Million | -17.09 Million | -11.97 Million | -6.99 Million | -3.18 Million |
Interest Expense | 2.12 Million | 8.92 Million | 2.03 Million | 2.43 Million | 2.25 Million | 2.19 Million |
Income Tax Expense | -520 Thousand | 5.12 Million | 5.25 Million | -35 Thousand | -60 Thousand | -31 Thousand |
Earnings before Tax | -10.16 Million | -46.86 Million | -18.02 Million | -14.4 Million | -9.07 Million | -5.36 Million |
Net Income | -9.64 Million | -51.99 Million | -23.27 Million | -14.36 Million | -9.01 Million | -5.33 Million |
Earnings Per Share Basic | -0.34 | - | -0.82 | -0.50 | -0.32 | -0.19 |
Earnings Per Share Diluted | -0.34 | - | -0.82 | -0.50 | -0.32 | -0.19 |
Weighted Average Shares Outstanding | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million |
Weighted Average Shares Outstanding (Diluted) | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million | 28.55 Million |
Gross Margin | -0.40 | -0.11 | -0.27 | 0.16 | 0.20 | 0.28 |
EBIT Margin | -0.69 | - | -1.00 | -0.75 | -0.18 | -0.05 |
Profit Margin | -0.88 | -0.50 | -1.36 | -0.94 | -0.29 | -0.13 |
EBITDA | -7.53 Million | - | -17.1 Million | -11.41 Million | -5.74 Million | -2.14 Million |
Earnings Before Tax Margin | -0.74 | -0.38 | -1.00 | -0.78 | -0.22 | -0.08 |
COCHW
4394
BONZUN
605368
1665
WBTNF