INR 2.29
(-2.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 3.85 Million | 22.51 Million | -61.43 Million | 48.92 Million | 683.4 Thousand | -7.46 Million |
Net Income | -51.99 Million | 6.07 Million | 1.03 Million | 3.57 Million | 7.08 Million | 23.41 Million |
Depreciation & Amortization | 2.62 Million | 5.97 Million | 7.81 Million | 7.81 Million | 7.44 Million | 2.11 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 48.44 Million | 3 Million | -75.4 Million | 32.57 Million | -11.86 Million | -33.5 Million |
Other non-cash items | -26.98 Million | 7.45 Million | 5.12 Million | 4.96 Million | -1.97 Million | 514.38 Thousand |
Investing Cash Flow | -1 Million | -4.06 Million | -1.21 Million | -22.81 Million | -1.16 Million | -2.75 Million |
Investments in PPE | -2.4 Million | -4.06 Million | -975.59 Thousand | -22.81 Million | -1.16 Million | -2.75 Million |
Acquisitions | 2.4 Million | - | - | - | - | - |
Investment purchases | -4.17 Million | - | -235 Thousand | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 766.15 Thousand | 32.86 Billion | -235 Thousand | - | - | - |
Financing Cash Flow | -8.04 Million | -18.58 Million | 57.27 Million | -19.14 Million | -13.41 Million | 12.74 Million |
Debt repayment | -6.3 Million | -7.49 Million | -72.86 Million | -7.57 Million | -12.44 Million | -9.41 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | -3 Million | -2.52 Million |
Common Stock Issuance | - | - | - | - | 9 Million | 7.57 Million |
Other Financing Activities | -8.92 Million | -11.08 Million | 130.14 Million | -11.57 Million | 1.00 | 35.94 Million |
Accounts receivables | 47.02 Million | 65.36 Million | 5.88 Million | 61.86 Million | 50.23 Million | -55.16 Million |
Accounts payables | -14.77 Million | -51.01 Million | -96.5 Million | -44.9 Million | -58.39 Million | -11.9 Million |
Inventory | 4.77 Million | -14.75 Million | 17.33 Million | -18.39 Million | 25.07 Million | 39.1 Million |
Other working capital | 11.43 Million | 3.4 Million | -2.13 Million | 34.01 Million | -28.77 Million | -5.53 Million |
Cash at beginning of period | 6.5 Million | 6.64 Million | 12 Million | 5.04 Million | 18.93 Million | 16.41 Million |
Cash at end of period | 1.31 Million | 6.5 Million | 6.64 Million | 12 Million | 5.04 Million | 18.93 Million |
Capital Expenditure | -2.4 Million | -4.06 Million | -975.59 Thousand | -22.81 Million | -1.16 Million | -2.75 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -5.18 Million | -138.24 Thousand | -5.36 Million | 6.96 Million | -13.89 Million | 2.51 Million |
Free Cash Flow | 1.45 Million | 18.44 Million | -62.4 Million | 26.1 Million | -480.12 Thousand | -10.22 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -9.64 Million | -51.99 Million | -23.27 Million | -14.36 Million | -9.01 Million | -5.33 Million |
Depreciation & Amortization | - | 2.62 Million | - | 552 Thousand | 1.06 Million | 1.02 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 48.44 Million | - | - | - | - |
Other non-cash items | 9.64 Million | -26.98 Million | 23.27 Million | 14.36 Million | 9.01 Million | 5.33 Million |
Investing Cash Flow | - | -1 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | 2.4 Million | - | - | - | - |
Investment purchases | - | -4.17 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 766.15 Thousand | - | - | - | - |
Financing Cash Flow | - | -8.04 Million | - | - | - | - |
Debt repayment | - | -6.3 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -8.92 Million | - | - | - | - |
Accounts receivables | - | 47.02 Million | - | - | - | - |
Accounts payables | - | -14.77 Million | - | - | - | - |
Inventory | - | 4.77 Million | - | - | - | - |
Other working capital | - | 11.43 Million | - | - | - | - |
Cash at beginning of period | - | 6.5 Million | - | 9.85 Million | 18.86 Million | 6.5 Million |
Cash at end of period | - | 1.31 Million | - | -14.36 Million | 9.85 Million | -5.33 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -5.18 Million | - | -24.21 Million | -9.01 Million | -11.84 Million |
Free Cash Flow | - | 3.85 Million | - | -14.36 Million | -9.01 Million | -5.33 Million |
COCHW
4394
BONZUN
605368
1665
WBTNF