Bonzun AB (publ) (BONZUN.ST)
SEK 0.01
(-2.78%)
SEK 0.01
(-2.78%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.73 Million | 1.08 Million | 359.48 Thousand | 554.88 Thousand | 1.31 Million | 1.08 Million |
| Cost of Revenue | 27.99 Million | 10 Thousand | 9.64 Million | 9.05 Million | 13.38 Million | 12.15 Million |
| Gross Profit | -25.25 Million | 1.07 Million | -9.28 Million | -8.5 Million | -12.06 Million | -11.07 Million |
| Operating Expenses | 5.00 | 34.72 Million | 9.53 Million | 9.05 Million | 13.38 Million | 12.15 Million |
| Selling, General and Administrative Expenses | 5.00 | 7.84 Million | 5.04 Million | 4.9 Million | 6.84 Million | 4.87 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 26.88 Million | 4.48 Million | 4.15 Million | 6.53 Million | 7.28 Million |
| Cost and Expenses | 27.99 Million | 34.73 Million | 9.53 Million | 9.05 Million | 13.38 Million | 12.15 Million |
| Operating Income | -25.25 Million | -33.64 Million | -9.17 Million | -8.5 Million | -12.06 Million | -11.07 Million |
| Interest Expense | 6.52 Million | 2.4 Million | 716.74 Thousand | 457.88 Thousand | 649.46 Thousand | 497 Thousand |
| Income Tax Expense | -55.22 Million | 4.86 Million | 716.74 Thousand | 934.95 Thousand | 649.46 Thousand | 497 Thousand |
| Earnings before Tax | -41.34 Million | -38.51 Million | -9.57 Million | -9.43 Million | -12.71 Million | -11.56 Million |
| Net Income | 13.88 Million | -43.37 Million | -10.29 Million | -10.37 Million | -13.36 Million | -11.56 Million |
| Earnings Per Share Basic | 0.11 | -1.26 | -0.02 | -1.74 | -3.40 | -3.36 |
| Earnings Per Share Diluted | 0.11 | -1.26 | -0.02 | -1.74 | -3.40 | -3.36 |
| Weighted Average Shares Outstanding | 124.46 Million | 34.38 Million | 575.76 Million | 5.96 Million | 3.93 Million | 3.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.46 Million | 34.38 Million | 575.76 Million | 5.96 Million | 3.93 Million | 3.44 Million |
| Gross Margin | -9.23 | 0.99 | -25.83 | -15.32 | -9.15 | -10.18 |
| EBIT Margin | -10.45 | -13.00 | -17.74 | -9.07 | -6.61 | -7.11 |
| Profit Margin | 5.07 | -39.83 | -28.63 | -18.69 | -10.13 | -10.64 |
| EBITDA | -28.58 Million | -14.15 Million | -6.37 Million | -8.95 Million | -12.04 Million | -7.73 Million |
| Earnings Before Tax Margin | -9.23 | -30.90 | -25.52 | -15.32 | -9.15 | -10.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 30 Thousand | 63 Thousand | 210 Thousand | 2.73 Million | 2.84 Million | 319 Thousand |
| Cost of Revenue | - | 2.9 Million | 4.35 Million | 27.99 Million | 8.13 Million | 3.46 Million |
| Gross Profit | 30 Thousand | -2.83 Million | -4.14 Million | -25.25 Million | -5.29 Million | -3.15 Million |
| Operating Expenses | 5.71 Million | 2.9 Million | - | 5.00 | 8.16 Million | 3.46 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.71 Million | - | - | 5.00 | - | - |
| Cost and Expenses | 5.71 Million | 2.9 Million | 4.35 Million | 27.99 Million | 8.16 Million | 3.46 Million |
| Operating Income | -5.68 Million | -2.83 Million | -4.14 Million | -25.25 Million | -7.26 Million | -3.37 Million |
| Interest Expense | - | - | 21.77 Million | 6.52 Million | - | 210 Thousand |
| Income Tax Expense | - | 1.67 Million | 1.00 | -55.22 Million | 3.9 Million | 440 Thousand |
| Earnings before Tax | -15.33 Million | -7.92 Million | -25.91 Million | -41.34 Million | 19.5 Million | -3.58 Million |
| Net Income | -15.33 Million | -7.92 Million | -25.91 Million | 13.88 Million | 19.5 Million | -3.58 Million |
| Earnings Per Share Basic | -0.12 | -0.06 | -0.21 | - | 0.16 | -0.04 |
| Earnings Per Share Diluted | -0.12 | -0.06 | -0.21 | - | 0.16 | -0.04 |
| Weighted Average Shares Outstanding | 124.46 Million | 124.46 Million | 124.46 Million | 124.46 Million | 124.46 Million | 101.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 124.46 Million | 124.46 Million | 124.46 Million | 124.46 Million | 124.46 Million | 101.98 Million |
| Gross Margin | 1.00 | -45.05 | -19.72 | -9.23 | -1.86 | -9.87 |
| EBIT Margin | -188.90 | -17.83 | -4.89 | - | -0.80 | -5.89 |
| Profit Margin | -511.27 | -125.83 | -123.42 | 5.07 | 6.86 | -11.22 |
| EBITDA | -5.66 Million | -1.12 Million | -1.02 Million | - | -2.28 Million | -1.88 Million |
| Earnings Before Tax Margin | -189.40 | -45.05 | -19.72 | -9.23 | -2.56 | -10.56 |
TRS
BKIRF
NHHHF
RAMASIGNS
COCHW
4394