INR 53.48
(-4.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 20.33 Million | 18.94 Million | 22.05 Million | - | - | 77.32 Thousand |
Cost of Revenue | 38.81 Million | 13.35 Million | 21.24 Million | 6.98 Million | 6.58 Million | 77.32 Thousand |
Gross Profit | -18.47 Million | 5.59 Million | 812.19 Thousand | -6.98 Million | -6.58 Million | - |
Operating Expenses | 10.94 Million | 44.71 Million | 32.96 Million | 17.54 Million | 16.39 Million | 14.51 Million |
Selling, General and Administrative Expenses | 10.94 Million | 7.26 Million | 1.81 Million | 420.23 Thousand | 416.41 Thousand | 485.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 35 Thousand | 28.2 Thousand | 33.13 Thousand | 476.53 Thousand | -976.68 Thousand |
Cost and Expenses | 49.75 Million | 58.07 Million | 54.21 Million | 17.54 Million | 16.39 Million | 14.59 Million |
Operating Income | -29.41 Million | -39.13 Million | -32.21 Million | -17.76 Million | -19.41 Million | -15.11 Million |
Interest Expense | 7.01 Million | 6.5 Million | 4.85 Million | 4.21 Million | 2.54 Million | 10.43 Thousand |
Income Tax Expense | - | -379.23 Thousand | -270.03 Thousand | -163.94 Thousand | 2.06 Million | 592.12 Thousand |
Earnings before Tax | -36.4 Million | -46.04 Million | -37.11 Million | 33.79 Million | -22.57 Million | -15.29 Million |
Net Income | -36.4 Million | -46.04 Million | -37.11 Million | 33.79 Million | -22.57 Million | -15.29 Million |
Earnings Per Share Basic | -9.10 | -11.51 | -9.28 | 8.45 | -5.64 | -3.82 |
Earnings Per Share Diluted | -9.10 | -11.51 | -9.28 | 8.45 | -5.64 | -3.82 |
Weighted Average Shares Outstanding | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Weighted Average Shares Outstanding (Diluted) | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Gross Margin | -0.91 | 0.30 | 0.04 | - | - | - |
EBIT Margin | -0.96 | -1.53 | -1.07 | - | - | -106.30 |
Profit Margin | -1.79 | -2.43 | -1.68 | - | - | -197.82 |
EBITDA | -19.54 Million | -28.71 Million | -22.98 Million | 45.38 Million | -12.49 Million | -8.97 Million |
Earnings Before Tax Margin | -1.45 | -2.07 | -1.46 | - | - | -195.52 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.64 Million | 14.61 Million | 20.33 Million | 5.45 Million | 5.71 Million | 6.02 Million |
Cost of Revenue | 11.17 Million | 30.41 Million | 38.81 Million | 3.47 Million | 3.73 Million | 4.44 Million |
Gross Profit | -4.53 Million | -15.8 Million | -18.47 Million | 1.98 Million | 1.98 Million | 1.57 Million |
Operating Expenses | 2.33 Million | 8.9 Million | 10.94 Million | 6.39 Million | 6.7 Million | 9.96 Million |
Selling, General and Administrative Expenses | 2.33 Million | 8.9 Million | - | 1.6 Million | 2.04 Million | 3.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.32 Million | -116 Thousand | 32 Thousand | 2000.00 | - | 146 Thousand |
Cost and Expenses | 13.5 Million | 39.32 Million | 49.75 Million | 9.86 Million | 10.43 Million | 14.4 Million |
Operating Income | -6.86 Million | -24.7 Million | -29.41 Million | -4.4 Million | -4.71 Million | -8.38 Million |
Interest Expense | 1.55 Million | 2.98 Million | 7.01 Million | 351 Thousand | 1.77 Million | 1.91 Million |
Income Tax Expense | - | 8.09 Million | 9.67 Million | -2000.00 | 1.57 Million | 146 Thousand |
Earnings before Tax | -8.41 Million | -29.91 Million | -36.4 Million | -4.75 Million | -6.48 Million | -10.15 Million |
Net Income | -8.41 Million | -29.91 Million | -36.4 Million | -4.75 Million | -6.48 Million | -10.15 Million |
Earnings Per Share Basic | -2.10 | -7.48 | - | -1.19 | -1.62 | -2.54 |
Earnings Per Share Diluted | -2.10 | -7.48 | - | -1.19 | -1.62 | -2.54 |
Weighted Average Shares Outstanding | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Weighted Average Shares Outstanding (Diluted) | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million | 4 Million |
Gross Margin | -0.68 | -1.08 | -0.91 | 0.36 | 0.35 | 0.26 |
EBIT Margin | -0.70 | -1.13 | - | -0.50 | -0.53 | -0.92 |
Profit Margin | -1.27 | -2.05 | -1.79 | -0.87 | -1.13 | -1.69 |
EBITDA | -4.62 Million | -16.55 Million | - | -2.7 Million | -3.01 Million | -5.56 Million |
Earnings Before Tax Margin | -1.03 | -1.69 | -1.45 | -0.81 | -0.82 | -1.39 |
DUSYF
2961
ECEZ
688368
ROYL
6212