USD 0.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.16 Million | 2.64 Million | 1.71 Million | 1.58 Million | 2.96 Million | 3.28 Million |
Cost of Revenue | 2.07 Million | 2.5 Million | 2.35 Million | 1.87 Million | 2.23 Million | 2.33 Million |
Gross Profit | 82.05 Thousand | 138.1 Thousand | -633.25 Thousand | -283.46 Thousand | 734.5 Thousand | 946.73 Thousand |
Operating Expenses | 2.02 Million | 867.43 Thousand | 2.66 Million | 816 Thousand | 513.03 Thousand | 2.3 Million |
Selling, General and Administrative Expenses | 2.51 Million | 2.59 Million | 2.6 Million | 2.5 Million | 3.15 Million | 4.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -485.8 Thousand | -1.72 Million | 64.46 Thousand | -1.68 Million | -2.64 Million | 287.13 Thousand |
Cost and Expenses | 4.1 Million | 3.37 Million | 5.01 Million | 2.68 Million | 2.74 Million | 4.64 Million |
Operating Income | -1.94 Million | -143.14 Thousand | -3.66 Million | -2.67 Million | 893.76 Thousand | -3.2 Million |
Interest Expense | 1970.00 | 2452.00 | 9206.00 | 12.94 Thousand | 20.55 Thousand | 177.17 Thousand |
Income Tax Expense | - | 2452.00 | 21.27 Thousand | -5.45 Million | 692.85 Thousand | -20.12 Million |
Earnings before Tax | -1.83 Million | -145.59 Thousand | -3.59 Million | -8.14 Million | -348.38 Thousand | -23.5 Million |
Net Income | -1.83 Million | -148.04 Thousand | -3.61 Million | -2.69 Million | -1.04 Million | -23.5 Million |
Earnings Per Share Basic | -0.04 | -0.00 | -0.06 | -0.05 | -0.02 | -0.54 |
Earnings Per Share Diluted | -0.04 | -0.00 | -0.06 | -0.05 | -0.02 | -0.53 |
Weighted Average Shares Outstanding | 65.75 Million | 58.47 Million | 55.88 Million | 53.29 Million | 50.87 Million | 43.81 Million |
Weighted Average Shares Outstanding (Diluted) | 65.75 Million | 58.47 Million | 55.88 Million | 53.29 Million | 50.87 Million | 44.17 Million |
Gross Margin | 0.04 | 0.05 | -0.37 | -0.18 | 0.25 | 0.29 |
EBIT Margin | -0.68 | 0.17 | -1.59 | -3.83 | 0.46 | -0.01 |
Profit Margin | -0.85 | -0.06 | -2.11 | -1.70 | -0.35 | -7.16 |
EBITDA | -1.47 Million | 443.75 Thousand | -3.04 Million | -7.65 Million | 140.31 Thousand | -22.6 Million |
Earnings Before Tax Margin | -0.90 | -0.05 | -2.13 | -1.68 | 0.30 | -0.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 559.73 Thousand | 659.93 Thousand | 2.16 Million | 541.31 Thousand | 518.56 Thousand | 528.88 Thousand |
Cost of Revenue | 457.52 Thousand | 519.78 Thousand | 2.07 Million | 377.32 Thousand | 425.21 Thousand | 640.77 Thousand |
Gross Profit | 102.21 Thousand | 140.15 Thousand | 82.05 Thousand | 163.99 Thousand | 93.35 Thousand | -111.88 Thousand |
Operating Expenses | 670.19 Thousand | 817.81 Thousand | 2.51 Million | 649.17 Thousand | 564.5 Thousand | 979.98 Thousand |
Selling, General and Administrative Expenses | 670.19 Thousand | 817.81 Thousand | - | 649.17 Thousand | 563.43 Thousand | 725.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 324.7 Thousand | 453.73 Thousand | 112.72 Thousand | 1.53 Million | 750.00 | 57 Thousand |
Cost and Expenses | 1.12 Million | 1.33 Million | 4.58 Million | 1.02 Million | 989.71 Thousand | 1.62 Million |
Operating Income | -567.99 Thousand | -677.66 Thousand | -2.42 Million | -485.18 Thousand | -471.15 Thousand | -1.09 Million |
Interest Expense | 63.49 Thousand | 36.24 Thousand | 1970.00 | 587.00 | 327.00 | 507.00 |
Income Tax Expense | 2.00 | 1.00 | -1.00 | 4.00 | 1077.00 | 57.51 Thousand |
Earnings before Tax | -110.61 Thousand | -770.11 Thousand | -1.83 Million | -1.32 Million | -470.73 Thousand | -1.03 Million |
Net Income | -110.61 Thousand | -770.11 Thousand | -1.83 Million | -1.32 Million | -470.73 Thousand | -1.03 Million |
Earnings Per Share Basic | -0.00 | -0.01 | - | -0.02 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.02 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 71.86 Million | 71.34 Million | 65.75 Million | 70.56 Million | 67.68 Million | 65.32 Million |
Weighted Average Shares Outstanding (Diluted) | 71.86 Million | 71.34 Million | 65.75 Million | 70.56 Million | 67.68 Million | 65.32 Million |
Gross Margin | 0.18 | 0.21 | 0.04 | 0.30 | 0.18 | -0.21 |
EBIT Margin | -0.81 | -0.89 | - | -0.68 | -0.79 | -1.74 |
Profit Margin | -0.20 | -1.17 | -0.85 | -2.45 | -0.91 | -1.96 |
EBITDA | -455.08 Thousand | -587.88 Thousand | - | -366.78 Thousand | -410.33 Thousand | -917.64 Thousand |
Earnings Before Tax Margin | -1.01 | -1.03 | -1.12 | -0.90 | -0.91 | -2.06 |
6212
PANELEC
DUSYF
ACTINVRB
JHX
688368