Duesenberg Technologies Inc. (DUSYF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 26.06 Thousand | 41.57 Thousand | 17.4 Thousand | - | - | - |
| Cost of Revenue | - | 118.00 | - | 4901.00 | 390.25 Thousand | 180 Thousand |
| Gross Profit | 26.06 Thousand | 41.45 Thousand | 17.4 Thousand | -4901.00 | -390.25 Thousand | -180 Thousand |
| Operating Expenses | 1.91 Million | 1.73 Million | 472.14 Thousand | 716.43 Thousand | 561.56 Thousand | 273.69 Thousand |
| Selling, General and Administrative Expenses | 910.37 Thousand | 888.6 Thousand | 453.16 Thousand | 511.2 Thousand | 378.14 Thousand | 93.69 Thousand |
| Research and Development Expenses | 1 Million | 848.29 Thousand | 14.62 Thousand | 200.33 Thousand | 183.42 Thousand | 180 Thousand |
| Other Expenses | 1299.00 | 990.00 | 4353.00 | 4901.00 | - | - |
| Cost and Expenses | 1.91 Million | 1.73 Million | 472.14 Thousand | 716.43 Thousand | 561.56 Thousand | 273.69 Thousand |
| Operating Income | -1.89 Million | -1.69 Million | -454.74 Thousand | -716.43 Thousand | -561.56 Thousand | -273.69 Thousand |
| Interest Expense | 6301.00 | 10.75 Thousand | 12.88 Thousand | 11.67 Thousand | 2976.00 | 250.00 |
| Income Tax Expense | - | 10.75 Thousand | 12.88 Thousand | 11.67 Thousand | -7376.00 | 15.92 Thousand |
| Earnings before Tax | -1.85 Million | -1.7 Million | -485.91 Thousand | -841.25 Thousand | -557.16 Thousand | -289.86 Thousand |
| Net Income | -1.85 Million | -1.71 Million | -498.8 Thousand | -852.93 Thousand | -549.79 Thousand | -289.86 Thousand |
| Earnings Per Share Basic | -0.04 | -0.04 | -0.01 | -0.02 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.04 | -0.04 | -0.01 | -0.02 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 49.1 Million | 44.79 Million | 41.01 Million | 35.51 Million | 35.09 Million | 35.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 49.1 Million | 44.79 Million | 41.01 Million | 35.51 Million | 35.09 Million | 35.01 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | - | - | - |
| EBIT Margin | -70.94 | -40.78 | -25.88 | - | - | - |
| Profit Margin | -71.23 | -41.34 | -28.67 | - | - | - |
| EBITDA | -1.84 Million | -1.69 Million | -468.67 Thousand | -824.67 Thousand | -74.04 Thousand | -37.19 Thousand |
| Earnings Before Tax Margin | -72.68 | -40.80 | -26.13 | - | - | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | -10.26 Thousand | 26.06 Thousand | -3157.00 | 9632.00 |
| Cost of Revenue | 55.26 Thousand | 35.67 Thousand | 319.00 | 1299.00 | 366.7 Thousand | 125.65 Thousand |
| Gross Profit | -55.26 Thousand | -35.67 Thousand | -10.58 Thousand | 24.76 Thousand | -369.86 Thousand | -116.01 Thousand |
| Operating Expenses | 178.54 Thousand | 219.49 Thousand | 235.9 Thousand | 1.91 Million | 688.51 Thousand | 460.42 Thousand |
| Selling, General and Administrative Expenses | 100.29 Thousand | 128.65 Thousand | 174.35 Thousand | - | 308.08 Thousand | 161.88 Thousand |
| Research and Development Expenses | - | 28.85 Thousand | 45.53 Thousand | - | 380.1 Thousand | 275.98 Thousand |
| Other Expenses | 78.24 Thousand | - | 16.01 Thousand | 1299.00 | 320.00 | - |
| Cost and Expenses | 178.54 Thousand | 219.49 Thousand | 235.9 Thousand | 1.91 Million | 688.51 Thousand | 460.42 Thousand |
| Operating Income | -95.58 Thousand | -195.46 Thousand | -235.9 Thousand | -1.88 Million | -691.67 Thousand | -445.4 Thousand |
| Interest Expense | 2590.00 | 2660.00 | 2447.00 | 6301.00 | 1966.00 | 1469.00 |
| Income Tax Expense | 2590.00 | 2660.00 | 4862.00 | 6301.00 | 4862.00 | 1469.00 |
| Earnings before Tax | -95.58 Thousand | -195.46 Thousand | -582.82 Thousand | -1.85 Million | -670.26 Thousand | -450.74 Thousand |
| Net Income | -95.58 Thousand | -195.46 Thousand | -587.68 Thousand | -1.86 Million | -675.13 Thousand | -450.74 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 76.29 Million | 65.57 Million | 59.44 Million | 49.1 Million | 44.79 Million | 52.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.29 Million | 65.57 Million | 59.44 Million | 49.1 Million | 44.79 Million | 52.07 Million |
| Gross Margin | - | - | 1.03 | 0.95 | 117.16 | -12.05 |
| EBIT Margin | - | - | 22.94 | - | 218.99 | -46.77 |
| Profit Margin | - | - | 57.23 | -71.47 | 213.85 | -46.80 |
| EBITDA | -123.27 Thousand | -183.82 Thousand | -235.58 Thousand | - | -691.35 Thousand | -450.48 Thousand |
| Earnings Before Tax Margin | - | - | 22.97 | -72.36 | 219.09 | -46.24 |
2961
ECEZ
PBI-PB
ROYL
6212
PANELEC