INR 54.07
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 258.29 Million | 159.88 Million | 187.39 Million | 112.41 Million | 59.5 Million | 5.54 Million |
Cost of Revenue | 255.32 Million | 154.33 Million | 184.1 Million | 108.67 Million | 58.27 Million | 5.42 Million |
Gross Profit | 2.96 Million | 5.55 Million | 3.29 Million | 3.74 Million | 1.23 Million | 115.05 Thousand |
Operating Expenses | 2.13 Million | 4.93 Million | 3.83 Million | 2.91 Million | 466.12 Thousand | 117.62 Thousand |
Selling, General and Administrative Expenses | 2.13 Million | 2.97 Million | 2.98 Million | 1.67 Million | 376.66 Thousand | 96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 257.46 Million | 159.26 Million | 187.93 Million | 111.59 Million | 58.73 Million | 5.54 Million |
Operating Income | 827.99 Thousand | 2.2 Million | -538 Thousand | 825 Thousand | 773.15 Thousand | -2572.00 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 738 Thousand | 336 Thousand | 67 Thousand | 385 Thousand | 226.88 Thousand | 2119.00 |
Earnings before Tax | 2.69 Million | 1.19 Million | 201 Thousand | 1.57 Million | 773.15 Thousand | 4763.00 |
Net Income | 1.95 Million | 856 Thousand | 134 Thousand | 1.19 Million | 546.27 Thousand | 2644.00 |
Earnings Per Share Basic | 0.42 | 0.52 | 0.11 | 0.98 | - | - |
Earnings Per Share Diluted | 0.42 | 0.52 | 0.11 | 0.98 | - | - |
Weighted Average Shares Outstanding | 4.67 Million | 1.64 Million | 1.21 Million | 1.21 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 4.67 Million | 1.64 Million | 1.21 Million | 1.21 Million | - | - |
Gross Margin | 0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 |
EBIT Margin | -0.00 | 0.01 | -0.00 | 0.01 | 0.01 | 0.00 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |
EBITDA | -235 Thousand | 2.33 Million | -355 Thousand | 954 Thousand | 777.22 Thousand | - |
Earnings Before Tax Margin | 0.00 | 0.01 | -0.00 | 0.01 | 0.01 | -0.00 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 258.29 Million | 71.58 Million | 71.58 Million | 57.56 Million | 57.56 Million | 159.88 Million |
Cost of Revenue | 255.32 Million | 69.12 Million | 69.12 Million | 58.54 Million | 58.54 Million | 154.33 Million |
Gross Profit | 2.96 Million | 2.45 Million | 2.45 Million | -975 Thousand | -975 Thousand | 5.55 Million |
Operating Expenses | 270 Thousand | 510.49 Thousand | 837.99 Thousand | 973 Thousand | 973 Thousand | 4.93 Million |
Selling, General and Administrative Expenses | - | 510.49 Thousand | 495 Thousand | 558.5 Thousand | 558.5 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 255.59 Million | 69.63 Million | 69.96 Million | 59.51 Million | 59.51 Million | 159.26 Million |
Operating Income | -460 Thousand | 1.94 Million | 1.71 Million | -1.94 Million | -1.94 Million | 2.2 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 738 Thousand | 368.5 Thousand | 368.5 Thousand | 500.00 | 500.00 | 336 Thousand |
Earnings before Tax | 2.69 Million | 3.29 Million | 3.29 Million | -1.94 Million | -1.94 Million | 1.19 Million |
Net Income | 1.95 Million | 2.92 Million | 2.92 Million | -1.94 Million | -1.94 Million | 856 Thousand |
Earnings Per Share Basic | - | 0.63 | 0.63 | -0.42 | -0.42 | - |
Earnings Per Share Diluted | - | 0.63 | 0.63 | -0.42 | -0.42 | - |
Weighted Average Shares Outstanding | 4.66 Million | 4.64 Million | 4.62 Million | 4.69 Million | 4.69 Million | 1.64 Million |
Weighted Average Shares Outstanding (Diluted) | 4.66 Million | 4.64 Million | 4.62 Million | 4.69 Million | 4.69 Million | 1.64 Million |
Gross Margin | 0.01 | 0.03 | 0.03 | -0.02 | -0.02 | 0.03 |
EBIT Margin | - | 0.03 | 0.02 | -0.03 | -0.03 | - |
Profit Margin | 0.01 | 0.04 | 0.04 | -0.03 | -0.03 | 0.01 |
EBITDA | - | 1.8 Million | 1.78 Million | -1.91 Million | -1.91 Million | - |
Earnings Before Tax Margin | -0.00 | 0.03 | 0.02 | -0.03 | -0.03 | 0.01 |
IMMVF
WNBD
SOZAP
PILANIINVS
SSOK
PVA