USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 179.21 Thousand | 476.95 Thousand | 407.23 Thousand | 257.83 Thousand | 196.34 Thousand | 69.56 Thousand |
Cost of Revenue | 120 Thousand | 234.8 Thousand | 142.14 Thousand | 68.3 Thousand | 78.4 Thousand | -39.87 Thousand |
Gross Profit | 59.21 Thousand | 242.14 Thousand | 265.08 Thousand | 189.52 Thousand | 117.94 Thousand | 109.43 Thousand |
Operating Expenses | 327.15 Thousand | 207.66 Thousand | 137.28 Thousand | 87.73 Thousand | 63.83 Thousand | 62.82 Thousand |
Selling, General and Administrative Expenses | 327.15 Thousand | 207.66 Thousand | 137.28 Thousand | 87.73 Thousand | 63.83 Thousand | 62.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 447.15 Thousand | 442.46 Thousand | 279.43 Thousand | 156.03 Thousand | 142.23 Thousand | 22.95 Thousand |
Operating Income | -267.94 Thousand | 34.48 Thousand | 127.8 Thousand | 101.8 Thousand | 54.11 Thousand | 46.61 Thousand |
Interest Expense | 127.53 Thousand | 89.45 Thousand | 61.52 Thousand | 61.92 Thousand | 33.06 Thousand | 18.74 Thousand |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | 129.10 | 102.80 | -171.85 Thousand | -161.14 Thousand |
Earnings before Tax | -395.48 Thousand | -61.3 Thousand | 66.27 Thousand | 39.87 Thousand | 21.04 Thousand | 27.86 Thousand |
Net Income | -395.48 Thousand | -61.3 Thousand | 66.27 Thousand | 39.87 Thousand | 21.04 Thousand | 27.86 Thousand |
Earnings Per Share Basic | -0.00 | - | - | - | - | - |
Earnings Per Share Diluted | -0.00 | - | - | - | - | - |
Weighted Average Shares Outstanding | 6.76 Billion | 5.48 Billion | 5.38 Billion | 3.8 Billion | 3.8 Billion | 3.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.76 Billion | 5.48 Billion | 5.38 Billion | 3.8 Billion | 3.8 Billion | 3.46 Billion |
Gross Margin | 0.33 | 0.51 | 0.65 | 0.74 | 0.60 | 1.57 |
EBIT Margin | -1.50 | 0.07 | 0.31 | 0.39 | 0.28 | 0.67 |
Profit Margin | -2.21 | -0.13 | 0.16 | 0.15 | 0.11 | 0.40 |
EBITDA | -267.95 Thousand | 34.48 Thousand | -300.00 | - | 54.11 Thousand | 46.61 Thousand |
Earnings Before Tax Margin | -1.50 | 0.07 | 0.31 | 0.39 | 0.28 | 0.67 |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 179.21 Thousand | 118.2 Thousand | 152.38 Thousand | 214.93 Thousand | 179.8 Thousand | 476.95 Thousand |
Cost of Revenue | 120 Thousand | 46.36 Thousand | 66.49 Thousand | 121.04 Thousand | 129.8 Thousand | 234.8 Thousand |
Gross Profit | 59.21 Thousand | 71.83 Thousand | 85.89 Thousand | 93.89 Thousand | 50 Thousand | 242.14 Thousand |
Operating Expenses | 327.15 Thousand | 66.53 Thousand | 82.73 Thousand | 100.76 Thousand | 86.04 Thousand | 207.66 Thousand |
Selling, General and Administrative Expenses | - | 66.53 Thousand | 82.73 Thousand | 100.76 Thousand | 86.04 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 447.15 Thousand | 112.9 Thousand | 149.22 Thousand | 221.8 Thousand | 215.85 Thousand | 442.46 Thousand |
Operating Income | -267.95 Thousand | 5290.00 | 3160.00 | -6870.00 | -36.05 Thousand | 34.48 Thousand |
Interest Expense | 127.53 Thousand | 27.41 Thousand | 14.77 Thousand | 16.85 Thousand | 44.16 Thousand | 89.45 Thousand |
Income Tax Expense | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand | -54.88 Thousand | -228.48 Thousand |
Earnings before Tax | -395.48 Thousand | -22.11 Thousand | -11.61 Thousand | -23.72 Thousand | -86.54 Thousand | -61.3 Thousand |
Net Income | -395.48 Thousand | -22.11 Thousand | -11.61 Thousand | -23.72 Thousand | -86.54 Thousand | -61.3 Thousand |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 6.76 Billion | 6.76 Billion | 6.76 Billion | 5.48 Billion | 5.48 Billion | 5.48 Billion |
Weighted Average Shares Outstanding (Diluted) | 6.76 Billion | 6.76 Billion | 6.76 Billion | 5.48 Billion | 5.48 Billion | 5.48 Billion |
Gross Margin | 0.33 | 0.61 | 0.56 | 0.44 | 0.28 | 0.51 |
EBIT Margin | - | 0.04 | 0.02 | -0.03 | -0.20 | - |
Profit Margin | -2.21 | -0.19 | -0.08 | -0.11 | -0.48 | -0.13 |
EBITDA | - | 5290.00 | 3160.00 | -6870.00 | -36.05 Thousand | - |
Earnings Before Tax Margin | -1.50 | 0.04 | 0.02 | -0.03 | -0.20 | 0.07 |
SOZAP
0SOM
CYDY
PVA
NVENTURES
IMMVF