Pilani Investment and Industries Corporation Limited (PILANIINVS.NS)
INR 5730.05
(-1.48%)
INR 5730.05
(-1.48%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.85 Billion | 2.78 Billion | 2.57 Billion | 1.98 Billion | 1.25 Billion | 228.36 Million |
| Cost of Revenue | 33.97 Million | 669.37 Million | 364.51 Million | 334.07 Million | 442.43 Million | 199.58 Million |
| Gross Profit | 2.82 Billion | 2.11 Billion | 2.21 Billion | 1.65 Billion | 813.81 Million | 28.78 Million |
| Operating Expenses | 2.66 Billion | 48.55 Million | 61.66 Million | 65.37 Million | 99.57 Million | 3.67 Million |
| Selling, General and Administrative Expenses | 1.05 Million | 22.34 Million | 1.02 Million | 893 Thousand | 958 Thousand | 907 Thousand |
| Research and Development Expenses | - | 0.75 | 0.74 | 0.70 | 0.57 | 0.10 |
| Other Expenses | - | 9.66 Million | 2.47 Million | 8.89 Million | 1000.00 | 78 Thousand |
| Cost and Expenses | 73.19 Million | 717.92 Million | 426.17 Million | 399.44 Million | 542.01 Million | 203.26 Million |
| Operating Income | 2.78 Billion | 2.72 Billion | 2.5 Billion | 1.91 Billion | 1.14 Billion | 25.1 Million |
| Interest Expense | 742.95 Million | 649.99 Million | 237.53 Million | 198.64 Million | 430.72 Million | 188.99 Million |
| Income Tax Expense | 518.83 Million | 516.52 Million | 451.19 Million | 329.58 Million | 175.96 Million | -74.08 Million |
| Earnings before Tax | 2.01 Billion | 2.07 Billion | 1.91 Billion | 1.39 Billion | 716.2 Million | 25.18 Million |
| Net Income | 1.66 Billion | 2.45 Billion | 2.01 Billion | 966.58 Million | 1.74 Billion | 2.31 Billion |
| Earnings Per Share Basic | 150.34 | 222.11 | 181.92 | 87.30 | 158.00 | 208.90 |
| Earnings Per Share Diluted | 150.34 | 222.11 | 181.92 | 87.30 | 158.00 | 208.90 |
| Weighted Average Shares Outstanding | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million |
| Gross Margin | 0.99 | 0.76 | 0.86 | 0.83 | 0.65 | 0.13 |
| EBIT Margin | 0.97 | 0.74 | 0.84 | 0.81 | 0.57 | 0.13 |
| Profit Margin | 0.58 | 0.88 | 0.78 | 0.49 | 1.39 | 10.13 |
| EBITDA | 2.76 Billion | 2.72 Billion | 2.5 Billion | 1.92 Billion | 718.2 Million | 29.77 Million |
| Earnings Before Tax Margin | 0.97 | 0.98 | 0.97 | 0.97 | 0.91 | 0.11 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 617.51 Million | 2.86 Billion | 632.78 Million | 614.83 Million | 1.06 Billion | 546.35 Million |
| Cost of Revenue | 199.94 Million | 745.17 Million | 218.12 Million | 9.6 Million | 8.12 Million | 7.43 Million |
| Gross Profit | 417.56 Million | 2.11 Billion | 414.66 Million | 605.23 Million | 1.05 Billion | 538.92 Million |
| Operating Expenses | 9.04 Million | 101.79 Million | 10.84 Million | 37 Million | 16.17 Million | 11.46 Million |
| Selling, General and Administrative Expenses | - | - | 8.8 Million | 9.6 Million | 8.12 Million | 7.43 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -17.07 Million | -101.79 Million | -10.84 Million | -47.79 Million | -23.81 Million | -19.34 Million |
| Cost and Expenses | 217.01 Million | 846.97 Million | 228.96 Million | 46.61 Million | 24.3 Million | 18.89 Million |
| Operating Income | 400.49 Million | 2.01 Billion | 403.81 Million | 568.22 Million | 1.04 Billion | 527.45 Million |
| Interest Expense | 199.47 Million | 742.95 Million | 217.55 Million | 187.66 Million | 174.56 Million | 163.15 Million |
| Income Tax Expense | 101.16 Million | 518.83 Million | 101.17 Million | 101.15 Million | 224.66 Million | 91.84 Million |
| Earnings before Tax | 400.49 Million | 2.01 Billion | 403.81 Million | 380.56 Million | 867.44 Million | 364.3 Million |
| Net Income | 325.08 Million | 1.66 Billion | 314.37 Million | 555.21 Million | 541.99 Million | 252.99 Million |
| Earnings Per Share Basic | 29.36 | - | 28.39 | 50.14 | 48.95 | 22.85 |
| Earnings Per Share Diluted | 29.36 | - | 28.39 | 50.14 | 48.95 | 22.85 |
| Weighted Average Shares Outstanding | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million | 11.07 Million |
| Gross Margin | 0.68 | 0.74 | 0.66 | 0.98 | 0.99 | 0.99 |
| EBIT Margin | 0.65 | - | 0.64 | 0.93 | 0.98 | 0.97 |
| Profit Margin | 0.53 | 0.58 | 0.50 | 0.90 | 0.51 | 0.46 |
| EBITDA | 400.97 Million | - | 404.37 Million | 568.78 Million | 1.04 Billion | 528.01 Million |
| Earnings Before Tax Margin | 0.65 | 0.70 | 0.64 | 0.92 | 0.98 | 0.97 |
SSOK
PVA
NVENTURES
AVNT
CEIEF
CAFS