Nucleus Software Exports Limited (NUCLEUS.BO)
INR 1050.2
(-2.0%)
INR 1050.2
(-2.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.26 Billion | 6.34 Billion | 4.97 Billion | 5.13 Billion | 5.2 Billion | 4.84 Billion |
| Cost of Revenue | 4.97 Billion | 4 Billion | 3.97 Billion | 3.48 Billion | 239.2 Million | 196.1 Million |
| Gross Profit | 3.29 Billion | 2.33 Billion | 995.7 Million | 1.65 Billion | 4.96 Billion | 4.64 Billion |
| Operating Expenses | 686.8 Million | 953.4 Million | 771 Million | 529.9 Million | 4.09 Billion | 3.88 Billion |
| Selling, General and Administrative Expenses | 235.5 Million | 193.9 Million | 196.7 Million | 184.7 Million | 261.3 Million | 173.3 Million |
| Research and Development Expenses | - | 243.3 Million | 355.6 Million | 397 Million | 313.3 Million | 310.6 Million |
| Other Expenses | -72.9 Million | 1.3 Million | 5.7 Million | 28.3 Million | 1.2 Million | 2.9 Million |
| Cost and Expenses | 6.18 Billion | 4.95 Billion | 4.74 Billion | 4.01 Billion | 4.33 Billion | 4.08 Billion |
| Operating Income | 2.05 Billion | 1.4 Billion | 239.8 Million | 1.17 Billion | 830.7 Million | 763.5 Million |
| Interest Expense | 9.5 Million | 6 Million | 4.4 Million | 8.1 Million | 6.8 Million | 5.1 Million |
| Income Tax Expense | 642 Million | 432.9 Million | 145.9 Million | 358.6 Million | 277.9 Million | 217.5 Million |
| Earnings before Tax | 2.55 Billion | 1.71 Billion | 555 Million | 1.53 Billion | 1.16 Billion | 962.9 Million |
| Net Income | 1.91 Billion | 1.27 Billion | 409.1 Million | 1.17 Billion | 889.9 Million | 745.4 Million |
| Earnings Per Share Basic | 71.56 | 47.73 | 14.28 | 40.62 | 30.64 | 25.67 |
| Earnings Per Share Diluted | 71.56 | 47.73 | 14.28 | 40.62 | 30.64 | 25.67 |
| Weighted Average Shares Outstanding | 26.77 Million | 26.77 Million | 28.64 Million | 29.04 Million | 29.04 Million | 29.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.77 Million | 26.77 Million | 28.64 Million | 29.04 Million | 29.04 Million | 29.04 Million |
| Gross Margin | 0.40 | 0.37 | 0.20 | 0.32 | 0.95 | 0.96 |
| EBIT Margin | 0.33 | 0.26 | 0.10 | 0.28 | 0.25 | 0.22 |
| Profit Margin | 0.23 | 0.20 | 0.08 | 0.23 | 0.17 | 0.15 |
| EBITDA | 2.71 Billion | 1.9 Billion | 713.7 Million | 1.68 Billion | 1.3 Billion | 1.06 Billion |
| Earnings Before Tax Margin | 0.25 | 0.22 | 0.05 | 0.23 | 0.16 | 0.16 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.95 Billion | 6.34 Billion | 2.06 Billion | 2.04 Billion | 2.05 Billion | 2.06 Billion |
| Cost of Revenue | 1.7 Billion | 4 Billion | 1.08 Billion | 1.23 Billion | 1.22 Billion | 1.22 Billion |
| Gross Profit | 250.6 Million | 2.33 Billion | 981.6 Million | 806.3 Million | 823.5 Million | 843 Million |
| Operating Expenses | 321.1 Million | 953.4 Million | 185.7 Million | 365 Million | 340.2 Million | 253.5 Million |
| Selling, General and Administrative Expenses | 282.3 Million | - | 252.3 Million | 329.8 Million | 304.1 Million | 217.2 Million |
| Research and Development Expenses | - | - | 5.11 Billion | - | - | - |
| Other Expenses | 150.5 Million | 509 Million | 142.1 Million | 120 Million | 118.6 Million | 128.3 Million |
| Cost and Expenses | 1.7 Billion | 6.2 Billion | 1.55 Billion | 1.6 Billion | 1.56 Billion | 1.47 Billion |
| Operating Income | 250.6 Million | 1.38 Billion | 795.9 Million | 561.3 Million | 483.3 Million | 589.5 Million |
| Interest Expense | 2 Million | 6 Million | -1.6 Million | 2.1 Million | 2.6 Million | 2.5 Million |
| Income Tax Expense | 97.1 Million | 432.9 Million | 209.5 Million | 146.1 Million | 153.4 Million | 179.7 Million |
| Earnings before Tax | 399.1 Million | 1.71 Billion | 886 Million | 559.2 Million | 599.3 Million | 715.3 Million |
| Net Income | 302 Million | 1.27 Billion | 521.4 Million | 413.1 Million | 445.9 Million | 535.6 Million |
| Earnings Per Share Basic | 11.28 | - | 25.28 | 15.43 | 16.65 | 20.01 |
| Earnings Per Share Diluted | 11.28 | - | 25.28 | 15.43 | 16.65 | 20.01 |
| Weighted Average Shares Outstanding | 26.77 Million | 26.77 Million | 26.76 Million | 26.77 Million | 26.77 Million | 26.77 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.77 Million | 26.77 Million | 26.76 Million | 26.77 Million | 26.77 Million | 26.77 Million |
| Gross Margin | 0.13 | 0.37 | 0.48 | 0.39 | 0.40 | 0.41 |
| EBIT Margin | 0.15 | - | 0.28 | 0.29 | 0.31 | 0.36 |
| Profit Margin | 0.15 | 0.20 | 0.25 | 0.20 | 0.22 | 0.26 |
| EBITDA | 289.4 Million | - | 582.2 Million | 596.5 Million | 638 Million | 754.1 Million |
| Earnings Before Tax Margin | 0.13 | 0.22 | 0.39 | 0.27 | 0.24 | 0.29 |
NGIL
PANAMAPET
3485
VTL
PRMW
RKFORGE