Eclat Forever Machinery Co., Ltd. (3485.TWO)
TWD 69.8
(-0.71%)
TWD 69.8
(-0.71%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 608.57 Million | 762.25 Million | 578.19 Million | 351.67 Million | - |
| Cost of Revenue | 290.96 Million | 449.74 Million | 363.13 Million | 219.8 Million | - |
| Gross Profit | 317.6 Million | 312.5 Million | 215.05 Million | 131.87 Million | - |
| Operating Expenses | 84.89 Million | 82.1 Million | 78.45 Million | 57.51 Million | - |
| Selling, General and Administrative Expenses | 61.76 Million | 54.01 Million | 54.21 Million | 35.37 Million | - |
| Research and Development Expenses | 23.13 Million | 28.08 Million | 24.23 Million | 22.14 Million | - |
| Other Expenses | - | 61.84 Million | 1.68 Million | -7.35 Million | - |
| Cost and Expenses | 375.86 Million | 531.85 Million | 441.58 Million | 277.32 Million | - |
| Operating Income | 232.7 Million | 303.4 Million | 139.86 Million | 73.72 Million | - |
| Interest Expense | 65 Thousand | 24 Thousand | 17 Thousand | 442 Thousand | 62 Thousand |
| Income Tax Expense | 55.46 Million | 61.19 Million | 30.49 Million | 12.93 Million | -38.78 Million |
| Earnings before Tax | 279.55 Million | 302.31 Million | 149.75 Million | 70.65 Million | - |
| Net Income | 224.09 Million | 241.12 Million | 119.26 Million | 57.71 Million | 38.78 Million |
| Earnings Per Share Basic | 6.50 | 7.74 | 3.79 | 1.84 | 1.21 |
| Earnings Per Share Diluted | 6.51 | 7.56 | 3.74 | 1.83 | 1.20 |
| Weighted Average Shares Outstanding | 34.45 Million | 31.15 Million | 31.45 Million | 31.33 Million | 31.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.44 Million | 31.9 Million | 31.85 Million | 31.59 Million | 32.22 Million |
| Gross Margin | 0.52 | 0.41 | 0.37 | 0.37 | - |
| EBIT Margin | 0.48 | 0.42 | 0.27 | 0.24 | - |
| Profit Margin | 0.37 | 0.32 | 0.21 | 0.16 | - |
| EBITDA | 289.68 Million | 312.79 Million | 161.02 Million | 84.2 Million | 57.85 Million |
| Earnings Before Tax Margin | 0.38 | 0.40 | 0.24 | 0.21 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 153.54 Million | 153.54 Million | 608.57 Million | 156.25 Million | 156.25 Million | 148.02 Million |
| Cost of Revenue | 88.05 Million | 88.05 Million | 290.96 Million | 68.02 Million | 68.02 Million | 77.45 Million |
| Gross Profit | 65.48 Million | 65.48 Million | 317.6 Million | 88.23 Million | 88.23 Million | 70.57 Million |
| Operating Expenses | 27.88 Million | 27.88 Million | 78.92 Million | 21.73 Million | 21.73 Million | 20.71 Million |
| Selling, General and Administrative Expenses | 22.01 Million | 22.01 Million | - | 15.86 Million | 15.86 Million | 15.01 Million |
| Research and Development Expenses | 5.87 Million | 5.87 Million | - | 5.86 Million | 5.86 Million | 5.69 Million |
| Other Expenses | 2.59 Million | - | 15.08 Million | 1.00 | 1.00 | - |
| Cost and Expenses | 115.94 Million | 115.94 Million | 369.88 Million | 89.76 Million | 89.76 Million | 98.16 Million |
| Operating Income | 37.6 Million | 37.6 Million | 285.59 Million | 66.49 Million | 66.49 Million | 49.86 Million |
| Interest Expense | - | - | 65 Thousand | - | - | - |
| Income Tax Expense | 16.42 Million | 16.42 Million | 55.46 Million | 13.17 Million | 13.17 Million | 14.55 Million |
| Earnings before Tax | 73.71 Million | 73.71 Million | 279.55 Million | 73.76 Million | 73.76 Million | 66.01 Million |
| Net Income | 57.29 Million | 57.29 Million | 224.09 Million | 60.59 Million | 60.59 Million | 51.45 Million |
| Earnings Per Share Basic | 1.66 | 1.66 | - | 1.73 | 1.73 | 1.52 |
| Earnings Per Share Diluted | 1.66 | 1.66 | - | 1.73 | 1.73 | 1.52 |
| Weighted Average Shares Outstanding | 34.61 Million | 34.61 Million | 33.74 Million | 35.02 Million | 35.02 Million | 33.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.56 Million | 34.56 Million | 34.47 Million | 34.99 Million | 34.99 Million | 33.91 Million |
| Gross Margin | 0.43 | 0.43 | 0.52 | 0.56 | 0.56 | 0.48 |
| EBIT Margin | 0.27 | 0.27 | - | 0.45 | 0.45 | 0.36 |
| Profit Margin | 0.37 | 0.37 | 0.37 | 0.39 | 0.39 | 0.35 |
| EBITDA | 41.25 Million | 41.25 Million | - | 69.79 Million | 69.79 Million | 53.04 Million |
| Earnings Before Tax Margin | 0.24 | 0.24 | 0.47 | 0.43 | 0.43 | 0.34 |
OKYO
FAS
OCX
NUCLEUS
NGIL
PANAMAPET