INR 1050.2
(-2.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.14 Billion | 8.74 Billion | 7.36 Billion | 8.84 Billion | 7.63 Billion | 6.85 Billion |
Total Current Assets | 6.11 Billion | 4.83 Billion | 4.55 Billion | 6.15 Billion | 4.45 Billion | 3.59 Billion |
Cash And Short Term Investments | 4.01 Billion | 2.76 Billion | 3.4 Billion | 5.01 Billion | 3.3 Billion | 2.57 Billion |
Cash and Cash Equivalents | 739.4 Million | 500.7 Million | 351.3 Million | 317.5 Million | 559.5 Million | 440.6 Million |
Short Term Investments | 3.27 Billion | 2.26 Billion | 3.05 Billion | 4.7 Billion | 2.74 Billion | 2.13 Billion |
Net Receivables | 1.66 Billion | 1.89 Billion | 1.01 Billion | 1.03 Billion | 1.04 Billion | 734.4 Million |
Inventory | -3.27 Billion | 170.6 Million | 129.6 Million | 96.5 Million | 106.8 Million | 20.3 Million |
Other Current Assets | 435.8 Million | 900 Thousand | 500 Thousand | 600 Thousand | 400 Thousand | 261.8 Million |
Total Non-Current Assets | 5.02 Billion | 3.9 Billion | 2.81 Billion | 2.69 Billion | 3.17 Billion | 3.26 Billion |
Net PPE | 442.1 Million | 351.8 Million | 385.3 Million | 352.1 Million | 404.8 Million | 447.4 Million |
Good Will And Intangible Assets | 19.9 Million | 28.2 Million | 71.7 Million | 13 Million | 23.4 Million | 24.9 Million |
Good Will | - | - | - | - | - | 6.7 Million |
Intangible Assets | 19.9 Million | 28.2 Million | 71.7 Million | 13 Million | 23.4 Million | 18.2 Million |
Long-Term Investments | 4.34 Billion | 3.38 Billion | 2.17 Billion | 2.09 Billion | 2.45 Billion | 2.49 Billion |
Tax Assets | - | 128.1 Million | 1.3 Million | 239.7 Million | 52.3 Million | 78.6 Million |
Other Non Current Assets | 216.2 Million | 17.9 Million | 177.9 Million | 300 Thousand | 238.2 Million | 219.5 Million |
Other Assets | - | - | - | - | - | -0.00 |
Total Liabilities | 3.36 Billion | 2.63 Billion | 2.43 Billion | 2.12 Billion | 2.02 Billion | 1.76 Billion |
Total Current Liabilities | 2.95 Billion | 2.33 Billion | 2.17 Billion | 1.98 Billion | 1.88 Billion | 1.68 Billion |
Account Payables | 164.6 Million | 122.8 Million | 142.7 Million | 130.3 Million | 150.3 Million | 122.6 Million |
Tax Payables | 3.3 Million | 123.4 Million | 3.5 Million | 44.9 Million | 31.3 Million | 18.1 Million |
Short Term Debt | 27.8 Million | 23.9 Million | 18.6 Million | 39.5 Million | 29.8 Million | 22 Million |
Deferred Revenue | 3.3 Million | 1.43 Billion | 1.4 Billion | 1.28 Billion | 1.19 Billion | 1.01 Billion |
Other Current Liabilities | 2.75 Billion | 747.8 Million | 611 Million | 524 Million | 513.5 Million | 529.6 Million |
Total Non Current Liabilities | 412.4 Million | 305.1 Million | 257.2 Million | 146.2 Million | 132.9 Million | 82.3 Million |
Long-Term Debt | 18.1 Million | 38.7 Million | 4.7 Million | 23.5 Million | 33.4 Million | - |
Deferred Revenue Non Current | - | - | 300 Thousand | 107.8 Million | 800 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 314 Million | 246.6 Million | 251.5 Million | 600 Thousand | 97.8 Million | 81.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.77 Billion | 6.1 Billion | 4.93 Billion | 6.72 Billion | 5.6 Billion | 5.08 Billion |
Stock Holders Equity | 7.77 Billion | 6.1 Billion | 4.93 Billion | 6.72 Billion | 5.6 Billion | 5.08 Billion |
Common Stock | 267.7 Million | 267.7 Million | 267.7 Million | 290.4 Million | 290.4 Million | 290.4 Million |
Retained Earnings | 7.29 Billion | 5.68 Billion | 4.55 Billion | 6.24 Billion | 5.17 Billion | 4.58 Billion |
Accumulated other comprehensive income | 212 Million | 267.7 Million | 267.7 Million | 300.4 Million | 300.4 Million | 290.4 Million |
Common Stock Equity | 7.77 Billion | 6.1 Billion | 4.93 Billion | 6.72 Billion | 5.6 Billion | 5.08 Billion |
Capital Lease Obligation | 18.1 Million | 62.6 Million | 23.3 Million | 63 Million | 63.2 Million | - |
Total Investments | 7.62 Billion | 3.24 Billion | 2.03 Billion | 1.94 Billion | 2.3 Billion | 2.48 Billion |
Total Debt | 45.9 Million | 62.6 Million | 23.3 Million | 63 Million | 63.2 Million | - |
Net Debt | -693.5 Million | -438.1 Million | -328 Million | -254.5 Million | -496.3 Million | -440.6 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 11.14 Billion | 11.14 Billion | - | 9.99 Billion | - |
Total Current Assets | 4.01 Billion | 6.11 Billion | 6.11 Billion | 4.16 Billion | 6.12 Billion | 2.76 Billion |
Cash And Short Term Investments | 4.01 Billion | 4.01 Billion | 4.01 Billion | 4.16 Billion | 4.17 Billion | 2.76 Billion |
Cash and Cash Equivalents | -4.01 Billion | 739.4 Million | 739.4 Million | -4.16 Billion | 649.6 Million | -2.76 Billion |
Short Term Investments | 8.02 Billion | 3.27 Billion | 3.27 Billion | 8.32 Billion | 3.52 Billion | 5.53 Billion |
Net Receivables | - | 1.66 Billion | 1.66 Billion | - | 1.62 Billion | - |
Inventory | - | -3.27 Billion | -3.27 Billion | - | - | - |
Other Current Assets | - | 435.8 Million | 435.8 Million | - | 332.9 Million | - |
Total Non-Current Assets | -4.01 Billion | 5.02 Billion | 5.02 Billion | -4.16 Billion | 3.86 Billion | -2.76 Billion |
Net PPE | - | 442.1 Million | 442.1 Million | - | 349.3 Million | - |
Good Will And Intangible Assets | - | 19.9 Million | 19.9 Million | - | 25.5 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 19.9 Million | 19.9 Million | - | 25.5 Million | - |
Long-Term Investments | - | 4.34 Billion | 4.34 Billion | - | 3.31 Billion | - |
Tax Assets | - | - | - | - | 116 Million | - |
Other Non Current Assets | -4.01 Billion | 216.2 Million | 216.2 Million | -4.16 Billion | 57.4 Million | -2.76 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -7.77 Billion | 3.36 Billion | 3.36 Billion | - | 3.1 Billion | - |
Total Current Liabilities | - | 2.95 Billion | 2.95 Billion | - | 2.71 Billion | - |
Account Payables | - | 164.6 Million | 164.6 Million | - | 135.8 Million | - |
Tax Payables | - | 3.3 Million | 3.3 Million | - | 57 Million | - |
Short Term Debt | - | 27.8 Million | 27.8 Million | - | 24.8 Million | - |
Deferred Revenue | - | 3.3 Million | 3.3 Million | - | 508.8 Million | - |
Other Current Liabilities | - | 2.75 Billion | 2.75 Billion | - | 2.04 Billion | - |
Total Non Current Liabilities | -7.77 Billion | 412.4 Million | 412.4 Million | - | 391.1 Million | - |
Long-Term Debt | - | 18.1 Million | 18.1 Million | - | 32.7 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -7.77 Billion | 314 Million | 314 Million | - | 306.8 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.77 Billion | 7.77 Billion | 7.77 Billion | 6.88 Billion | 6.88 Billion | 6.1 Billion |
Stock Holders Equity | 7.77 Billion | 7.77 Billion | 7.77 Billion | 6.88 Billion | 6.88 Billion | 6.1 Billion |
Common Stock | - | 267.7 Million | 267.7 Million | - | 267.7 Million | - |
Retained Earnings | - | 7.29 Billion | 7.29 Billion | - | - | - |
Accumulated other comprehensive income | 7.77 Billion | 212 Million | 212 Million | 6.88 Billion | 267.7 Million | 6.1 Billion |
Common Stock Equity | 7.77 Billion | 7.77 Billion | 7.77 Billion | 6.88 Billion | 6.88 Billion | 6.1 Billion |
Capital Lease Obligation | - | 18.1 Million | 18.1 Million | - | 57.5 Million | - |
Total Investments | 8.02 Billion | 7.62 Billion | 7.62 Billion | 8.32 Billion | 3.18 Billion | 5.53 Billion |
Total Debt | - | 45.9 Million | 45.9 Million | - | 57.5 Million | - |
Net Debt | 4.01 Billion | -693.5 Million | -693.5 Million | 4.16 Billion | -592.1 Million | 2.76 Billion |
NGIL
PANAMAPET
3485
VTL
PRMW
RKFORGE