Motilal Oswal Financial Services Limited (MOTILALOFS.BO)
INR 967.5
(1.49%)
INR 967.5
(1.49%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 60.68 Billion | 38.18 Billion | 36.67 Billion | 27.01 Billion | 23.57 Billion | 23.71 Billion |
| Cost of Revenue | 32.96 Billion | 17.86 Billion | 17.14 Billion | 12.45 Billion | 9.77 Billion | 9.26 Billion |
| Gross Profit | 27.71 Billion | 20.32 Billion | 19.53 Billion | 14.56 Billion | 13.79 Billion | 14.45 Billion |
| Operating Expenses | 15.33 Billion | 5.73 Billion | 5.13 Billion | 4.12 Billion | 3.89 Billion | 6.4 Billion |
| Selling, General and Administrative Expenses | 15.33 Billion | 2.22 Billion | 1.85 Billion | 1.3 Billion | 1.01 Billion | 911.5 Million |
| Research and Development Expenses | - | 0.29 | 0.41 | 0.50 | 0.13 | 0.15 |
| Other Expenses | - | 191.9 Million | 184.2 Million | 47.2 Million | 69.8 Million | 145.8 Million |
| Cost and Expenses | 15.33 Billion | 23.59 Billion | 22.27 Billion | 16.57 Billion | 13.66 Billion | 15.66 Billion |
| Operating Income | 45.35 Billion | 18.63 Billion | 21.57 Billion | 20.63 Billion | 8.73 Billion | 7.44 Billion |
| Interest Expense | 9.75 Billion | 5.61 Billion | 4.51 Billion | 4.09 Billion | 4.78 Billion | 5.05 Billion |
| Income Tax Expense | 5.86 Billion | 3.09 Billion | 3.05 Billion | 2.55 Billion | 697.9 Million | 926.5 Million |
| Earnings before Tax | 30.31 Billion | 12.42 Billion | 16.15 Billion | 14.58 Billion | 2.85 Billion | 3.77 Billion |
| Net Income | 24.41 Billion | 9.31 Billion | 13.09 Billion | 12.6 Billion | 1.83 Billion | 2.93 Billion |
| Earnings Per Share Basic | 41.16 | 15.72 | 22.28 | 21.42 | 3.12 | 4.92 |
| Earnings Per Share Diluted | 40.73 | 15.66 | 22.09 | 20.92 | 3.05 | 4.92 |
| Weighted Average Shares Outstanding | 593.08 Million | 596.19 Million | 596.19 Million | 602.36 Million | 601.21 Million | 597.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 599.36 Million | 596.19 Million | 596.19 Million | 598.68 Million | 601.3 Million | 597.81 Million |
| Gross Margin | 0.46 | 0.53 | 0.53 | 0.54 | 0.59 | 0.61 |
| EBIT Margin | 0.67 | 0.45 | 0.44 | 0.42 | 0.43 | 0.35 |
| Profit Margin | 0.40 | 0.24 | 0.36 | 0.47 | 0.08 | 0.12 |
| EBITDA | 40.9 Billion | 18.94 Billion | 21.31 Billion | 20.28 Billion | 10.21 Billion | 9.07 Billion |
| Earnings Before Tax Margin | 0.75 | 0.49 | 0.59 | 0.76 | 0.37 | 0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 19.55 Billion | 23.17 Billion | 21.58 Billion | 71.3 Billion | 13.52 Billion | 13.27 Billion |
| Cost of Revenue | 8.42 Billion | 7.01 Billion | 6.8 Billion | 22.34 Billion | 5.82 Billion | 5.9 Billion |
| Gross Profit | 11.12 Billion | 16.16 Billion | 14.77 Billion | 48.95 Billion | 7.7 Billion | 7.37 Billion |
| Operating Expenses | -6.8 Billion | -5.42 Billion | 5.3 Billion | 18.1 Billion | -2.93 Billion | -1.49 Billion |
| Selling, General and Administrative Expenses | - | 3.96 Billion | 6.01 Billion | - | 3.03 Billion | 3.09 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6.8 Billion | -5.42 Billion | -5.3 Billion | -18.1 Billion | 70 Million | 117 Million |
| Cost and Expenses | 1.62 Billion | 12.44 Billion | 12.11 Billion | 40.44 Billion | 2.88 Billion | 4.4 Billion |
| Operating Income | 17.92 Billion | 10.73 Billion | 9.47 Billion | 30.85 Billion | 8.11 Billion | 6.68 Billion |
| Interest Expense | 3.47 Billion | 3.17 Billion | 2.94 Billion | 10.14 Billion | 2.62 Billion | 2.41 Billion |
| Income Tax Expense | 3.31 Billion | 1.75 Billion | 2.05 Billion | 5.86 Billion | 1.47 Billion | 1.24 Billion |
| Earnings before Tax | 14.53 Billion | 10.58 Billion | 9.29 Billion | 30.31 Billion | 8.08 Billion | 6.57 Billion |
| Net Income | 11.2 Billion | 8.81 Billion | 7.23 Billion | 24.41 Billion | 6.59 Billion | 5.31 Billion |
| Earnings Per Share Basic | 18.74 | 14.58 | 12.15 | - | 11.12 | 8.97 |
| Earnings Per Share Diluted | 18.44 | 14.58 | 12.04 | - | 11.08 | 8.95 |
| Weighted Average Shares Outstanding | 597.69 Million | 604.86 Million | 600.39 Million | 599.36 Million | 596.19 Million | 596.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 607.41 Million | 604.86 Million | 600.41 Million | 599.36 Million | 596.19 Million | 596.19 Million |
| Gross Margin | 0.57 | 0.70 | 0.68 | 0.69 | 0.57 | 0.56 |
| EBIT Margin | 0.93 | 0.47 | 0.45 | - | 0.81 | 0.69 |
| Profit Margin | 0.57 | 0.38 | 0.34 | 0.34 | 0.49 | 0.40 |
| EBITDA | 18.24 Billion | 10.95 Billion | 9.7 Billion | - | 10.95 Billion | 9.15 Billion |
| Earnings Before Tax Margin | 0.92 | 0.46 | 0.44 | 0.43 | 0.60 | 0.50 |
BVGG
AGS
KZR
OUT
ALTO
SNN