USD 24.89
(-2.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.54 Billion | 5.21 Billion | 5.21 Billion | 4.56 Billion | 5.13 Billion | 4.9 Billion |
Cost of Revenue | 1.84 Billion | 1.52 Billion | 1.51 Billion | 1.38 Billion | 1.33 Billion | 1.29 Billion |
Gross Profit | 3.7 Billion | 3.69 Billion | 3.69 Billion | 3.17 Billion | 3.8 Billion | 3.6 Billion |
Operating Expenses | 3.46 Billion | 3.39 Billion | 3.03 Billion | 2.87 Billion | 3 Billion | 2.77 Billion |
Selling, General and Administrative Expenses | 2.6 Billion | 2.69 Billion | 2.63 Billion | 2.43 Billion | 2.53 Billion | 2.38 Billion |
Research and Development Expenses | 299 Million | 442 Million | 397 Million | 307 Million | 292 Million | 246 Million |
Other Expenses | 493 Million | - | - | - | - | - |
Cost and Expenses | 5.12 Billion | 4.91 Billion | 4.55 Billion | 4.25 Billion | 4.34 Billion | 4.07 Billion |
Operating Income | 425 Million | 665 Million | 712 Million | 433 Million | 981 Million | 976 Million |
Interest Expense | 139 Million | 80 Million | 80 Million | 62 Million | 65 Million | 59 Million |
Income Tax Expense | 27 Million | 12 Million | 62 Million | 202 Million | 143 Million | 118 Million |
Earnings before Tax | 290 Million | 235 Million | 586 Million | 246 Million | 743 Million | 781 Million |
Net Income | 263 Million | 223 Million | 524 Million | 448 Million | 600 Million | 663 Million |
Earnings Per Share Basic | 0.60 | 0.51 | 1.20 | 1.02 | 1.37 | 0.76 |
Earnings Per Share Diluted | 0.60 | 0.51 | 1.19 | 1.02 | 1.37 | 0.76 |
Weighted Average Shares Outstanding | 435.5 Million | 436 Million | 438.5 Million | 437.5 Million | 437 Million | 875.82 Million |
Weighted Average Shares Outstanding (Diluted) | 436.87 Million | 436.5 Million | 439 Million | 438.5 Million | 438.5 Million | 876 Million |
Gross Margin | 0.67 | 0.71 | 0.71 | 0.70 | 0.74 | 0.74 |
EBIT Margin | 0.18 | 0.21 | 0.23 | 0.20 | 0.28 | 0.29 |
Profit Margin | 0.05 | 0.04 | 0.10 | 0.10 | 0.12 | 0.14 |
EBITDA | 979 Million | 1 Billion | 1.22 Billion | 839 Million | 1.42 Billion | 1.28 Billion |
Earnings Before Tax Margin | 0.08 | 0.13 | 0.14 | 0.09 | 0.19 | 0.20 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.82 Billion | 2.79 Billion | 5.54 Billion | 2.73 Billion | 5.21 Billion | 2.74 Billion |
Cost of Revenue | 853 Million | 886.89 Million | 1.84 Billion | 836 Million | 1.52 Billion | 804.54 Million |
Gross Profit | 1.97 Billion | 1.9 Billion | 3.7 Billion | 1.89 Billion | 3.69 Billion | 1.93 Billion |
Operating Expenses | 1.64 Billion | 1.46 Billion | 2.76 Billion | 1.58 Billion | 3.39 Billion | 1.55 Billion |
Selling, General and Administrative Expenses | 1.5 Billion | 1.28 Billion | - | 1.41 Billion | - | 1.38 Billion |
Research and Development Expenses | 137 Million | 171.62 Million | - | 166 Million | - | 179.37 Million |
Other Expenses | - | - | - | - | - | -191 Million |
Cost and Expenses | 2.49 Billion | 2.34 Billion | 4.61 Billion | 2.41 Billion | 4.91 Billion | 2.36 Billion |
Operating Income | 328 Million | 444.43 Million | 937 Million | 315 Million | 665 Million | 378.67 Million |
Interest Expense | 82 Million | 76.38 Million | 132 Million | 62 Million | 80 Million | 50.34 Million |
Income Tax Expense | 39 Million | -11.9 Million | 27 Million | 39 Million | 12 Million | -15.73 Million |
Earnings before Tax | 253 Million | 88.29 Million | 320 Million | 231 Million | 235 Million | 179.37 Million |
Net Income | 214 Million | 90.27 Million | 263 Million | 172 Million | 223 Million | 48.25 Million |
Earnings Per Share Basic | 0.25 | 0.21 | - | 0.40 | - | 0.11 |
Earnings Per Share Diluted | 0.25 | 0.21 | - | 0.40 | - | 0.11 |
Weighted Average Shares Outstanding | 873.46 Million | 435.93 Million | 435.5 Million | 435.07 Million | 436 Million | 435.07 Million |
Weighted Average Shares Outstanding (Diluted) | 873.46 Million | 439.21 Million | 436.5 Million | 435.07 Million | 436.5 Million | 435.07 Million |
Gross Margin | 0.70 | 0.68 | 0.67 | 0.69 | 0.71 | 0.71 |
EBIT Margin | 0.18 | 0.30 | - | 0.22 | - | 0.26 |
Profit Margin | 0.08 | 0.03 | 0.05 | 0.06 | 0.04 | 0.02 |
EBITDA | 520 Million | 827.37 Million | - | 612 Million | - | 701.75 Million |
Earnings Before Tax Margin | 0.12 | 0.16 | 0.17 | 0.12 | 0.13 | 0.14 |
MOTILALOFS
BVGG
AGS
EPR-PE
OUT
ALTO