USD 17.54
(-4.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.82 Billion | 1.77 Billion | 1.46 Billion | 1.23 Billion | 1.78 Billion | 1.6 Billion |
Cost of Revenue | 968.3 Million | 911.4 Million | 784 Million | 710.8 Million | 958.6 Million | 859.9 Million |
Gross Profit | 852.3 Million | 860.7 Million | 679.9 Million | 525.5 Million | 823.6 Million | 746.3 Million |
Operating Expenses | 429.7 Million | 572.8 Million | 513.6 Million | 460.9 Million | 518 Million | 472 Million |
Selling, General and Administrative Expenses | 429.7 Million | 422.1 Million | 368.2 Million | 315.1 Million | 323.5 Million | 287 Million |
Research and Development Expenses | - | 0.09 | 0.02 | -0.05 | 0.08 | 0.07 |
Other Expenses | 681 Million | 150.7 Million | 145.4 Million | 145.8 Million | 194.5 Million | -400 Thousand |
Cost and Expenses | 2.07 Billion | 1.48 Billion | 1.29 Billion | 1.17 Billion | 1.47 Billion | 1.33 Billion |
Operating Income | -258.39 Million | 287.7 Million | 168.3 Million | 72.5 Million | 309.1 Million | 234.8 Million |
Interest Expense | 158.4 Million | 131.8 Million | 130.4 Million | 131.1 Million | 134.9 Million | 125.7 Million |
Income Tax Expense | 4 Million | 9.4 Million | -3.4 Million | 1.1 Million | 10.9 Million | 4.9 Million |
Earnings before Tax | -424.6 Million | 155.7 Million | 31.6 Million | -58.5 Million | 145.8 Million | 108.7 Million |
Net Income | -430.4 Million | 147.9 Million | 35.6 Million | -59.6 Million | 140.1 Million | 107.9 Million |
Earnings Per Share Basic | -2.66 | 0.84 | 0.24 | -0.41 | 0.97 | 0.77 |
Earnings Per Share Diluted | -2.66 | 0.84 | 0.24 | -0.41 | 0.97 | 0.77 |
Weighted Average Shares Outstanding | 164.9 Million | 161.1 Million | 145.4 Million | 144.3 Million | 142.5 Million | 139.3 Million |
Weighted Average Shares Outstanding (Diluted) | 164.9 Million | 161.8 Million | 146.1 Million | 144.3 Million | 143.2 Million | 139.6 Million |
Gross Margin | 0.47 | 0.49 | 0.46 | 0.43 | 0.46 | 0.46 |
EBIT Margin | -0.14 | 0.25 | 0.22 | 0.17 | 0.29 | 0.31 |
Profit Margin | -0.24 | 0.08 | 0.02 | -0.05 | 0.08 | 0.07 |
EBITDA | -258.4 Million | 438.2 Million | 307.4 Million | 218.4 Million | 427 Million | 370.5 Million |
Earnings Before Tax Margin | -0.14 | 0.16 | 0.11 | 0.06 | 0.17 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 477.3 Million | 408.5 Million | 501.2 Million | 1.82 Billion | 454.8 Million | 468.8 Million |
Cost of Revenue | 275.5 Million | 274.8 Million | 247.1 Million | 1.12 Billion | 239.8 Million | 245.9 Million |
Gross Profit | 201.8 Million | 133.7 Million | 254.1 Million | 694.9 Million | 215 Million | 222.9 Million |
Operating Expenses | 154.8 Million | 110.5 Million | 107.9 Million | 429.7 Million | 144.3 Million | 149.8 Million |
Selling, General and Administrative Expenses | 119.1 Million | 110.5 Million | 107.9 Million | - | 105.3 Million | 108.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.1 Million | -110.5 Million | -42 Million | -429.7 Million | -100 Thousand | 200 Thousand |
Cost and Expenses | 394.6 Million | 385.3 Million | 355 Million | 1.55 Billion | 384.1 Million | 395.7 Million |
Operating Income | 82.7 Million | 23.2 Million | 111 Million | 265.2 Million | 58.6 Million | -438.2 Million |
Interest Expense | 41.1 Million | 41.4 Million | -195.6 Million | 158.4 Million | -40.2 Million | 39.7 Million |
Income Tax Expense | 11.1 Million | -500 Thousand | -6.2 Million | 4 Million | 1.4 Million | 400 Thousand |
Earnings before Tax | 187.9 Million | -27.4 Million | 62.3 Million | -424.6 Million | 18.3 Million | -477.7 Million |
Net Income | 176.8 Million | -27.2 Million | 60.4 Million | -430.4 Million | 17 Million | -478.9 Million |
Earnings Per Share Basic | 1.05 | -0.16 | 0.35 | - | 0.09 | -2.90 |
Earnings Per Share Diluted | 1.00 | -0.16 | 0.34 | - | 0.09 | -2.90 |
Weighted Average Shares Outstanding | 165.9 Million | 165.4 Million | 165.1 Million | 164.9 Million | 165 Million | 165 Million |
Weighted Average Shares Outstanding (Diluted) | 174.5 Million | 165.4 Million | 173.3 Million | 164.9 Million | 165.2 Million | 165 Million |
Gross Margin | 0.42 | 0.33 | 0.51 | 0.38 | 0.47 | 0.48 |
EBIT Margin | 0.25 | 0.15 | -0.53 | - | 0.27 | 0.24 |
Profit Margin | 0.37 | -0.07 | 0.12 | -0.24 | 0.04 | -1.02 |
EBITDA | 118.4 Million | 59.3 Million | -264.8 Million | - | 121.8 Million | 114.5 Million |
Earnings Before Tax Margin | 0.17 | 0.06 | 0.22 | 0.15 | 0.13 | -0.93 |
ALTO
SNN
MOTILALOFS
ZOMD
ALMONDZ
EPR-PE