INR 9.51
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 67.32 Million | 143.07 Million | 186.34 Million | 13.68 Million | 82.31 Million | 211.94 Million |
Cost of Revenue | 68.4 Million | 134.24 Million | 176.72 Million | 17.79 Million | 83.14 Million | 232.94 Million |
Gross Profit | -1.08 Million | 8.82 Million | 9.62 Million | -4.11 Million | -833.33 Thousand | -21 Million |
Operating Expenses | 2.98 Million | 1.27 Million | 4.81 Million | 1.17 Million | 2.27 Million | 5.63 Million |
Selling, General and Administrative Expenses | 2.98 Million | 1.27 Million | 4.81 Million | 943.25 Thousand | 2.05 Million | 5.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -230.51 Thousand | -221.9 Thousand | -166.43 Thousand |
Cost and Expenses | 71.38 Million | 135.52 Million | 181.53 Million | 18.96 Million | 85.42 Million | 238.58 Million |
Operating Income | -4.06 Million | 7.55 Million | 4.81 Million | -5.28 Million | -3.11 Million | -26.64 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 273.2 Thousand | 1.28 Million | 2.68 Million | -166.96 Thousand | -284.41 Thousand | -313.11 Thousand |
Earnings before Tax | -3.97 Million | 5.78 Million | 7.88 Million | -2.49 Million | -359.68 Thousand | -25.84 Million |
Net Income | -4.24 Million | 4.49 Million | 5.19 Million | -2.49 Million | -359.68 Thousand | -25.84 Million |
Earnings Per Share Basic | -0.26 | 0.28 | 0.32 | -0.15 | -0.02 | -1.59 |
Earnings Per Share Diluted | -0.26 | 0.28 | 0.32 | -0.15 | -0.02 | -1.59 |
Weighted Average Shares Outstanding | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million |
Weighted Average Shares Outstanding (Diluted) | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million |
Gross Margin | -0.02 | 0.06 | 0.05 | -0.30 | -0.01 | -0.10 |
EBIT Margin | -0.03 | 0.07 | 0.04 | -0.19 | -0.01 | -0.11 |
Profit Margin | -0.06 | 0.03 | 0.03 | -0.18 | -0.00 | -0.12 |
EBITDA | -2 Million | 9.77 Million | 6.67 Million | -2.64 Million | -615.11 Thousand | -23.9 Million |
Earnings Before Tax Margin | -0.06 | 0.05 | 0.03 | -0.39 | -0.04 | -0.13 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 10.22 Million | 67.32 Million | 14.15 Million | 1.49 Million | 18.72 Million | 32.95 Million |
Cost of Revenue | 9.7 Million | 68.4 Million | 16.44 Million | 2.64 Million | 18.75 Million | 30.9 Million |
Gross Profit | 515 Thousand | -1.08 Million | -2.29 Million | -1.15 Million | -24 Thousand | 2.05 Million |
Operating Expenses | 651 Thousand | 2.98 Million | 875 Thousand | 395 Thousand | 480 Thousand | 896 Thousand |
Selling, General and Administrative Expenses | 651 Thousand | - | 875 Thousand | 395 Thousand | 480 Thousand | 896 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.35 Million | 71.38 Million | 17.31 Million | 3.04 Million | 19.23 Million | 31.79 Million |
Operating Income | -136 Thousand | -4.06 Million | -3.16 Million | -1.54 Million | -504 Thousand | 1.15 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 273.2 Thousand | 273 Thousand | - | - | - |
Earnings before Tax | -1.08 Million | -3.97 Million | -1.63 Million | -1.6 Million | -856 Thousand | 120 Thousand |
Net Income | -1.08 Million | -4.24 Million | -1.9 Million | -1.6 Million | -856 Thousand | 120 Thousand |
Earnings Per Share Basic | -0.07 | - | -0.12 | -0.10 | -0.05 | 0.01 |
Earnings Per Share Diluted | -0.07 | - | -0.12 | -0.10 | -0.05 | 0.01 |
Weighted Average Shares Outstanding | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million |
Weighted Average Shares Outstanding (Diluted) | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million | 16.3 Million |
Gross Margin | 0.05 | -0.02 | -0.16 | -0.77 | -0.00 | 0.06 |
EBIT Margin | 0.00 | - | -0.20 | -0.69 | 0.00 | 0.05 |
Profit Margin | -0.11 | -0.06 | -0.13 | -1.07 | -0.05 | 0.00 |
EBITDA | 32 Thousand | - | -2.76 Million | -1.02 Million | 17 Thousand | 1.67 Million |
Earnings Before Tax Margin | -0.01 | -0.06 | -0.22 | -1.04 | -0.03 | 0.04 |
RISAINTL
JENBURPH
OVH
GALLOPENT
INANISEC
UMESLTD