INR 7.03
(-2.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 7.32 Million | 6.55 Million | 7.83 Million | 5.89 Million | 7.1 Million | 7.54 Million |
Cost of Revenue | 5.13 Million | 2.37 Million | 2.74 Million | 2.85 Million | 2.89 Million | 2.96 Million |
Gross Profit | 2.19 Million | 4.18 Million | 5.09 Million | 3.04 Million | 4.21 Million | 4.57 Million |
Operating Expenses | 5.17 Million | 3.12 Million | 3.2 Million | 2.27 Million | 3.12 Million | 3.58 Million |
Selling, General and Administrative Expenses | 5.17 Million | 2.63 Million | 2.45 Million | 1.49 Million | 1.86 Million | 2.32 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.09 Million | 751.96 Thousand | 799.08 Thousand | 727.46 Thousand | 1.01 Million |
Cost and Expenses | 5.13 Million | 5.5 Million | 5.94 Million | 5.13 Million | 6.02 Million | 6.55 Million |
Operating Income | 2.19 Million | 1.05 Million | 1.11 Million | 761.56 Thousand | 993.09 Thousand | 885.86 Thousand |
Interest Expense | 1.59 Million | 1.6 Million | 1.6 Million | 1.69 Million | 20.54 Thousand | 444.26 Thousand |
Income Tax Expense | 1.89 Million | 151.88 Thousand | 38 Thousand | 20 Thousand | 59.3 Thousand | 1.78 Million |
Earnings before Tax | 3.4 Million | 784.7 Thousand | 643 Thousand | 271.86 Thousand | 651.12 Thousand | 794.26 Thousand |
Net Income | 1.5 Million | 633 Thousand | 605 Thousand | 251.86 Thousand | 591.82 Thousand | -992.97 Thousand |
Earnings Per Share Basic | 0.06 | 0.02 | 0.02 | 0.01 | 0.02 | -0.04 |
Earnings Per Share Diluted | 0.06 | 0.02 | 0.02 | 0.01 | 0.02 | -0.04 |
Weighted Average Shares Outstanding | 25.11 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million |
Weighted Average Shares Outstanding (Diluted) | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million |
Gross Margin | 0.30 | 0.64 | 0.65 | 0.52 | 0.59 | 0.61 |
EBIT Margin | 0.30 | 0.18 | 0.34 | 0.15 | 0.15 | 0.24 |
Profit Margin | 0.21 | 0.10 | 0.08 | 0.04 | 0.08 | -0.13 |
EBITDA | 2.21 Million | 2.39 Million | 1.08 Million | 830.18 Thousand | 1.24 Million | 1.41 Million |
Earnings Before Tax Margin | 0.30 | 0.16 | 0.14 | 0.13 | 0.14 | 0.12 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.07 Million | 2.19 Million | 7.32 Million | 2.9 Million | 625 Thousand | 1.61 Million |
Cost of Revenue | 1.13 Million | 1.26 Million | 5.13 Million | 559 Thousand | 509 Thousand | 526 Thousand |
Gross Profit | -64 Thousand | 931 Thousand | 2.19 Million | 2.34 Million | 116 Thousand | 1.08 Million |
Operating Expenses | 560 Thousand | 696 Thousand | 2.97 Million | 1.07 Million | 537 Thousand | 672 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 630 Thousand | 835 Thousand | 2.79 Million | 120 Thousand | 1.68 Million | 162 Thousand |
Cost and Expenses | 1.13 Million | 1.26 Million | 5.13 Million | 1.62 Million | 1.04 Million | 1.19 Million |
Operating Income | -64 Thousand | 931 Thousand | 2.19 Million | 1.27 Million | -421 Thousand | 414 Thousand |
Interest Expense | 394 Thousand | 397 Thousand | 1.59 Million | 397 Thousand | 401 Thousand | 395 Thousand |
Income Tax Expense | 18 Thousand | 1.85 Million | 1.89 Million | 18 Thousand | 17 Thousand | 8000.00 |
Earnings before Tax | 172 Thousand | 1.36 Million | 3.4 Million | 994 Thousand | 858 Thousand | 181 Thousand |
Net Income | 154 Thousand | -483 Thousand | 1.5 Million | 976 Thousand | 841 Thousand | 173 Thousand |
Earnings Per Share Basic | 0.01 | -0.02 | - | 0.04 | 0.03 | 0.01 |
Earnings Per Share Diluted | 0.01 | -0.02 | - | 0.04 | 0.03 | 0.01 |
Weighted Average Shares Outstanding | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million |
Weighted Average Shares Outstanding (Diluted) | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million | 26.41 Million |
Gross Margin | -0.06 | 0.42 | 0.30 | 0.81 | 0.19 | 0.67 |
EBIT Margin | -0.06 | 0.43 | - | 0.48 | 2.02 | 0.36 |
Profit Margin | 0.14 | -0.22 | 0.21 | 0.34 | 1.35 | 0.11 |
EBITDA | -59 Thousand | 936 Thousand | - | 1.39 Million | 1.26 Million | 581 Thousand |
Earnings Before Tax Margin | -0.06 | 0.42 | 0.30 | 0.44 | -0.67 | 0.26 |
MIDINDIA
RISAINTL
JENBURPH
DBIS
GALLOPENT
INANISEC