INR 22.5
(2.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 762 Thousand | 1.04 Million | 1.1 Million | 1.14 Million | 1.18 Million | 275.45 Thousand |
Cost of Revenue | 782 Thousand | 51 Thousand | 1.19 Million | 575.87 Thousand | 213.81 Thousand | 492.21 Thousand |
Gross Profit | -20 Thousand | 995.99 Thousand | -89 Thousand | 570.49 Thousand | 968.17 Thousand | -216.75 Thousand |
Operating Expenses | 378 Thousand | 1.41 Million | 1.38 Million | 1.3 Million | 1.31 Million | 8.67 Million |
Selling, General and Administrative Expenses | 378 Thousand | 624 Thousand | 616 Thousand | 563.2 Thousand | 511.95 Thousand | 370.69 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.16 Million | 1.46 Million | 2.57 Million | 1.88 Million | 1.53 Million | 9.16 Million |
Operating Income | -398 Thousand | -417 Thousand | 901 Thousand | 415.6 Thousand | 79.15 Thousand | 8.45 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 1000.00 | - | 584.00 | - |
Earnings before Tax | 60 Thousand | -417 Thousand | 902 Thousand | 415.6 Thousand | 79.73 Thousand | 8.45 Million |
Net Income | 60 Thousand | -417 Thousand | 902 Thousand | 415.6 Thousand | 79.73 Thousand | 8.45 Million |
Earnings Per Share Basic | 0.01 | -0.08 | 0.18 | 0.08 | 0.02 | 1.69 |
Earnings Per Share Diluted | 0.01 | -0.08 | 0.18 | 0.08 | 0.02 | 1.69 |
Weighted Average Shares Outstanding | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million |
Weighted Average Shares Outstanding (Diluted) | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million | 5.01 Million |
Gross Margin | -0.03 | 0.95 | -0.08 | 0.50 | 0.82 | -0.79 |
EBIT Margin | 0.00 | - | 0.00 | - | 0.00 | - |
Profit Margin | 0.08 | -0.40 | 0.82 | 0.36 | 0.07 | 30.69 |
EBITDA | 1000.00 | - | 1000.00 | - | 584.00 | - |
Earnings Before Tax Margin | -0.52 | -0.40 | 0.82 | 0.36 | 0.07 | 30.69 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 3000.00 | 763 Thousand | 763 Thousand | - | - | 3.04 Million |
Cost of Revenue | 496 Thousand | 787 Thousand | 566 Thousand | 24 Thousand | 146 Thousand | 1.52 Million |
Gross Profit | -493 Thousand | -24 Thousand | 197 Thousand | -24 Thousand | -146 Thousand | 1.52 Million |
Operating Expenses | 84 Thousand | 1.49 Million | 472 Thousand | 234 Thousand | 251 Thousand | 533.99 Thousand |
Selling, General and Administrative Expenses | 84 Thousand | - | 106 Thousand | 115 Thousand | 50 Thousand | 71 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 580 Thousand | 2.27 Million | 1.03 Million | 258 Thousand | 397 Thousand | 2.05 Million |
Operating Income | -577 Thousand | 59 Thousand | -275 Thousand | -258 Thousand | -397 Thousand | 989 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 1000.00 | - | - | - | - |
Earnings before Tax | -154 Thousand | 60 Thousand | -275 Thousand | -258 Thousand | -397 Thousand | 989 Thousand |
Net Income | -154 Thousand | 60 Thousand | -275 Thousand | -258 Thousand | -397 Thousand | 989 Thousand |
Earnings Per Share Basic | -0.03 | - | -0.05 | -0.05 | -0.08 | 0.20 |
Earnings Per Share Diluted | -0.03 | - | -0.05 | -0.05 | -0.08 | 0.20 |
Weighted Average Shares Outstanding | 5.13 Million | 6 Million | 5.5 Million | 5.16 Million | 4.96 Million | 4.94 Million |
Weighted Average Shares Outstanding (Diluted) | 5.13 Million | 6 Million | 5.5 Million | 5.16 Million | 4.96 Million | 4.94 Million |
Gross Margin | -164.33 | -0.03 | 0.26 | - | - | 0.50 |
EBIT Margin | -141.00 | - | - | - | - | - |
Profit Margin | -51.33 | 0.08 | -0.36 | - | - | 0.32 |
EBITDA | -423 Thousand | - | - | - | - | - |
Earnings Before Tax Margin | -192.33 | 0.08 | -0.36 | - | - | 0.32 |
INANISEC
UMESLTD
MIDINDIA
002595
SANU
DBIS