INR 22.5
(2.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -1.18 Million | -1.49 Million | -1.47 Million | -1.38 Million | -1.54 Million | -2.49 Million |
Net Income | 60 Thousand | -417 Thousand | 902 Thousand | 415.6 Thousand | 79.73 Thousand | 8.45 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -496 Thousand | -36 Thousand | -1.27 Million | -663.16 Thousand | -444.28 Thousand | 1.11 Million |
Other non-cash items | -753 Thousand | -1.04 Million | -1.09 Million | -1.14 Million | -1.18 Million | -12.07 Million |
Investing Cash Flow | 8.09 Million | 1.49 Million | 1.42 Million | 1.25 Million | 1.11 Million | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 8.09 Million | 1.49 Million | 1.42 Million | 1.25 Million | 1.11 Million | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | -787 Thousand | 51 Thousand | -1.19 Million | -575.87 Thousand | -213.81 Thousand | 492.21 Thousand |
Other working capital | 291 Thousand | -87 Thousand | -89 Thousand | -87.28 Thousand | -230.47 Thousand | 626.79 Thousand |
Cash at beginning of period | 83 Thousand | 77 Thousand | 127.1 Thousand | 258.84 Thousand | 690.17 Thousand | 3.18 Million |
Cash at end of period | 6.98 Million | 83 Thousand | 77 Thousand | 127.1 Thousand | 258.84 Thousand | 690.17 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 6.9 Million | 6000.00 | -50.1 Thousand | -131.74 Thousand | -431.33 Thousand | -2.49 Million |
Free Cash Flow | -1.18 Million | -1.49 Million | -1.47 Million | -1.38 Million | -1.54 Million | -2.49 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -154 Thousand | 60 Thousand | -275 Thousand | -258 Thousand | -397 Thousand | 989 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -496 Thousand | - | - | - | - |
Other non-cash items | 154 Thousand | -753 Thousand | 275 Thousand | 258 Thousand | 397 Thousand | -989 Thousand |
Investing Cash Flow | - | 8.09 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 8.09 Million | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | -787 Thousand | - | - | - | - |
Other working capital | - | 291 Thousand | - | - | - | - |
Cash at beginning of period | - | 83 Thousand | - | - | - | - |
Cash at end of period | - | 6.98 Million | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 6.9 Million | - | - | - | - |
Free Cash Flow | - | -1.18 Million | - | - | - | - |
INANISEC
UMESLTD
MIDINDIA
002595
SANU
DBIS