INR 586.0
(0.16%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 113.83 Million | 108.27 Million | 105.55 Million | 81.12 Million | 157.39 Million | 169.34 Million |
Cost of Revenue | 149.1 Million | 27.38 Million | 25.86 Million | 20.26 Million | 42.46 Million | 42.39 Million |
Gross Profit | -35.27 Million | 80.89 Million | 79.69 Million | 60.86 Million | 114.93 Million | 126.95 Million |
Operating Expenses | 260.25 Million | 122.93 Million | 1.73 Million | -25.02 Million | 159.73 Million | 258.44 Million |
Selling, General and Administrative Expenses | 146.42 Million | 50.11 Million | 47.85 Million | 17.75 Million | 48.78 Million | 27.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 113.83 Million | 8.08 Million | 3.58 Million | 4.78 Million | 145.54 Million | 140.47 Million |
Cost and Expenses | 260.25 Million | 150.31 Million | 27.59 Million | -4.76 Million | 202.19 Million | 300.83 Million |
Operating Income | - | -45.64 Million | -33.28 Million | -59.06 Million | -20.73 Million | -108.42 Million |
Interest Expense | 723.35 Million | 324.11 Million | 59.5 Million | 103.83 Million | 172.28 Million | 157.61 Million |
Income Tax Expense | -26.37 Million | 62.92 Million | 10.43 Million | 2.72 Million | -17.8 Million | 93.89 Million |
Earnings before Tax | -688.18 Million | 488.52 Million | 935.51 Million | 20.85 Million | -51.91 Million | 234.14 Million |
Net Income | -661.81 Million | 425.6 Million | 1.11 Billion | 5.27 Million | -172.07 Million | 281.18 Million |
Earnings Per Share Basic | -50.52 | 32.49 | 84.81 | 0.40 | -13.13 | 21.46 |
Earnings Per Share Diluted | -50.52 | 32.49 | 84.81 | 0.40 | -13.13 | 21.46 |
Weighted Average Shares Outstanding | 13.09 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million |
Weighted Average Shares Outstanding (Diluted) | 13.09 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million |
Gross Margin | -0.31 | 0.75 | 0.75 | 0.75 | 0.73 | 0.75 |
EBIT Margin | 0.48 | 0.70 | 1.08 | 1.62 | 1.11 | 0.84 |
Profit Margin | -5.81 | 3.93 | 10.53 | 0.06 | -1.09 | 1.66 |
EBITDA | 54.76 Million | 831.88 Million | 1.02 Billion | 160.29 Million | 142.82 Million | 414.37 Million |
Earnings Before Tax Margin | - | -0.42 | -0.32 | -0.73 | -0.13 | -0.64 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 18.37 Million | 24.04 Million | 113.83 Million | 24.12 Million | 44.97 Million | 20.7 Million |
Cost of Revenue | 89.88 Million | 87.58 Million | 260.25 Million | 98.83 Million | 42.64 Million | 31.2 Million |
Gross Profit | -71.51 Million | -63.54 Million | -146.42 Million | -74.71 Million | 2.33 Million | -10.5 Million |
Operating Expenses | 89.88 Million | 87.58 Million | 260.25 Million | 98.83 Million | 42.64 Million | 31.2 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 45.96 Million | 42.43 Million | 181.59 Million | 41.25 Million | 51.93 Million | 45.98 Million |
Cost and Expenses | 89.88 Million | 87.58 Million | 260.25 Million | 98.83 Million | 42.64 Million | 31.2 Million |
Operating Income | -71.51 Million | -63.54 Million | -146.42 Million | -33.46 Million | 2.33 Million | -10.5 Million |
Interest Expense | 203.33 Million | 193.37 Million | 723.35 Million | 186.12 Million | 177.13 Million | 166.73 Million |
Income Tax Expense | 1.00 | -1.5 Million | -26.37 Million | 5.38 Million | 51.93 Million | -24.87 Million |
Earnings before Tax | -228.88 Million | -214.48 Million | -688.18 Million | -219.58 Million | -122.87 Million | -131.25 Million |
Net Income | -228.88 Million | -212.98 Million | -661.81 Million | -219.58 Million | -122.87 Million | -106.38 Million |
Earnings Per Share Basic | -17.47 | -16.26 | - | -16.76 | -9.38 | -8.12 |
Earnings Per Share Diluted | -17.47 | -16.26 | - | -16.76 | -9.38 | -8.12 |
Weighted Average Shares Outstanding | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million |
Weighted Average Shares Outstanding (Diluted) | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million |
Gross Margin | -3.89 | -2.64 | -1.29 | -3.10 | 0.05 | -0.51 |
EBIT Margin | -3.59 | -2.44 | - | -1.17 | 1.31 | 1.94 |
Profit Margin | -12.46 | -8.86 | -5.81 | -9.10 | -2.73 | -5.14 |
EBITDA | -65.87 Million | -58.69 Million | - | -28.11 Million | 59.08 Million | 40.06 Million |
Earnings Before Tax Margin | -3.89 | -2.64 | -1.29 | -1.39 | 0.05 | -0.51 |
603085
006730
VADILALIND
THBRF
0HEJ
0LD4