USD 36.62
(-1.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.62 Billion | 1.5 Billion | 1.32 Billion | 1.18 Billion | 1.15 Billion | 1.07 Billion |
Cost of Revenue | 739.73 Million | 1.08 Billion | 956.91 Million | 998.6 Million | 975.82 Million | 927.76 Million |
Gross Profit | 883.87 Million | 419.12 Million | 370.35 Million | 184.23 Million | 176.5 Million | 145.09 Million |
Operating Expenses | 74.61 Million | 357.39 Million | 375.61 Million | 351.19 Million | 324.77 Million | 344.81 Million |
Selling, General and Administrative Expenses | 74.61 Million | 68.05 Million | 56.44 Million | 48.51 Million | 43.2 Million | 0.09 |
Research and Development Expenses | - | 0.24 | 0.18 | 0.11 | 0.14 | 0.09 |
Other Expenses | - | 54.4 Million | -27.61 Million | 39.67 Million | 43.11 Million | 9.59 Million |
Cost and Expenses | 814.34 Million | 1.19 Billion | 1.05 Billion | 1.09 Billion | 1.03 Billion | 837.51 Million |
Operating Income | 809.25 Million | 307.7 Million | 271.77 Million | 88.16 Million | 113.04 Million | 318.68 Million |
Interest Expense | 195.43 Million | 134.87 Million | 114.89 Million | - | - | - |
Income Tax Expense | - | 307.7 Million | 271.77 Million | 88.16 Million | 113.04 Million | 87.2 Million |
Earnings before Tax | 432.14 Million | 362.11 Million | 244.15 Million | 127.84 Million | 156.16 Million | 405.89 Million |
Net Income | 380.16 Million | 272.37 Million | 222.27 Million | 113.17 Million | 140.77 Million | 96.8 Million |
Earnings Per Share Basic | 1.01 | 0.72 | 0.42 | 0.28 | 0.29 | 1.21 Billion |
Earnings Per Share Diluted | 1.01 | 0.71 | 0.41 | 0.28 | 0.29 | 1.21 Billion |
Weighted Average Shares Outstanding | 362.02 Million | 349.29 Million | 324.24 Million | 306.61 Million | 299.41 Million | 0.08 |
Weighted Average Shares Outstanding (Diluted) | 362.47 Million | 349.78 Million | 325.51 Million | 307.07 Million | 299.91 Million | 0.08 |
Gross Margin | 0.54 | 0.28 | 0.28 | 0.16 | 0.15 | 0.14 |
EBIT Margin | 0.50 | 0.49 | 0.49 | 0.36 | 0.38 | 0.50 |
Profit Margin | 0.23 | 0.18 | 0.17 | 0.10 | 0.12 | 0.09 |
EBITDA | 806.25 Million | 731.53 Million | 640.71 Million | 431.32 Million | 442.33 Million | 532.57 Million |
Earnings Before Tax Margin | 0.50 | 0.20 | 0.20 | 0.07 | 0.10 | 0.30 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 445.05 Million | 423.49 Million | 427.38 Million | 1.64 Billion | 413.18 Million | 426.84 Million |
Cost of Revenue | 322.65 Million | 184.78 Million | 301.61 Million | 1.17 Billion | 288.8 Million | 311.73 Million |
Gross Profit | 122.4 Million | 238.7 Million | 125.77 Million | 467.83 Million | 124.38 Million | 115.11 Million |
Operating Expenses | -22.89 Million | 22.49 Million | 66.22 Million | 311.53 Million | 104.46 Million | 97.99 Million |
Selling, General and Administrative Expenses | - | 22.49 Million | 22.68 Million | - | 16.28 Million | 19.13 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -22.89 Million | -29.4 Million | -30.48 Million | 79.43 Million | -28.15 Million | -27.83 Million |
Cost and Expenses | 345.54 Million | 207.28 Million | 332.09 Million | 1.29 Billion | 316.95 Million | 339.57 Million |
Operating Income | 99.5 Million | 216.21 Million | 95.29 Million | 352.7 Million | 96.23 Million | 87.27 Million |
Interest Expense | - | - | 38.57 Million | 195.43 Million | 49.33 Million | 48.55 Million |
Income Tax Expense | 10.33 Million | 13.22 Million | 15.32 Million | 352.7 Million | 14.54 Million | 14.21 Million |
Earnings before Tax | 87.64 Million | 108.53 Million | 128.09 Million | 432.14 Million | 90.93 Million | 88.09 Million |
Net Income | 77.3 Million | 95.62 Million | 112.39 Million | 379.08 Million | 79.87 Million | 77.36 Million |
Earnings Per Share Basic | 0.20 | 0.25 | 0.30 | - | 0.21 | 0.20 |
Earnings Per Share Diluted | 0.20 | 0.25 | 0.30 | - | 0.21 | 0.20 |
Weighted Average Shares Outstanding | 366.98 Million | 382.51 Million | 366.51 Million | 362.02 Million | 362.95 Million | 362.42 Million |
Weighted Average Shares Outstanding (Diluted) | 367.6 Million | 367.31 Million | 366.97 Million | 362.47 Million | 363.39 Million | 362.92 Million |
Gross Margin | 0.28 | 0.56 | 0.29 | 0.28 | 0.30 | 0.27 |
EBIT Margin | 0.49 | 0.51 | 0.49 | - | 0.51 | 0.47 |
Profit Margin | 0.17 | 0.23 | 0.26 | 0.23 | 0.19 | 0.18 |
EBITDA | 219.19 Million | 216.21 Million | 211.01 Million | - | 212 Million | 202.13 Million |
Earnings Before Tax Margin | 0.22 | 0.51 | 0.22 | 0.21 | 0.23 | 0.20 |
0LD4
MCCHRLS-B
603085
0QPD
0LWG
THBRF