KRW 5300.0
(-2.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 169.16 Billion | 135.28 Billion | 96.73 Billion | 84.75 Billion | 127.93 Billion | 108.1 Billion |
Cost of Revenue | 92.42 Billion | 82.08 Billion | 66.34 Billion | 71.03 Billion | 89.41 Billion | 86.24 Billion |
Gross Profit | 76.73 Billion | 53.19 Billion | 30.38 Billion | 13.72 Billion | 38.52 Billion | 21.86 Billion |
Operating Expenses | 39.51 Billion | 34.01 Billion | 35.72 Billion | 36.39 Billion | 24.08 Billion | 21.77 Billion |
Selling, General and Administrative Expenses | 20.42 Billion | 17.79 Billion | 14.12 Billion | 12.82 Billion | 13.28 Billion | 11.14 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 19.5 Billion | 44.39 Billion | 73.05 Billion | 23.16 Billion | 35.22 Billion | 20.89 Billion |
Cost and Expenses | 131.93 Billion | 116.09 Billion | 102.06 Billion | 107.43 Billion | 113.49 Billion | 108.01 Billion |
Operating Income | 37.22 Billion | 19.18 Billion | -5.33 Billion | -22.67 Billion | 14.43 Billion | -15.41 Million |
Interest Expense | 44.69 Billion | 35.6 Billion | 32.73 Billion | 31.11 Billion | 29.93 Billion | 29.54 Billion |
Income Tax Expense | 29.32 Billion | 5.08 Billion | -3.07 Billion | -957.9 Million | 21.76 Billion | 3.86 Billion |
Earnings before Tax | 176.75 Billion | 30.49 Billion | 36.12 Billion | -36.17 Billion | 21.8 Billion | -6.5 Billion |
Net Income | 138.34 Billion | 16.69 Billion | 40.24 Billion | -34.68 Billion | 47.09 Million | -10.37 Billion |
Earnings Per Share Basic | 2123.78 | 255.84 | 616.56 | -529.44 | 0.71 | -154.20 |
Earnings Per Share Diluted | 2123.78 | 255.84 | 616.56 | -529.44 | 0.71 | -154.20 |
Weighted Average Shares Outstanding | 65.13 Million | 65.27 Million | 65.27 Million | 65.5 Million | 66.73 Million | 67.29 Million |
Weighted Average Shares Outstanding (Diluted) | 65.13 Million | 65.27 Million | 65.27 Million | 65.5 Million | 66.73 Million | 67.29 Million |
Gross Margin | 0.45 | 0.39 | 0.31 | 0.16 | 0.30 | 0.20 |
EBIT Margin | 0.32 | 0.62 | 0.88 | 0.25 | 0.56 | 0.39 |
Profit Margin | 0.82 | 0.12 | 0.42 | -0.41 | 0.00 | -0.10 |
EBITDA | 53.69 Billion | 82.6 Billion | 84.79 Billion | 14.23 Billion | 70.97 Billion | 41.74 Billion |
Earnings Before Tax Margin | 0.22 | 0.14 | -0.06 | -0.27 | 0.11 | -0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 46.93 Billion | 41.37 Billion | 48.77 Billion | 169.16 Billion | 43.43 Billion | 41.33 Billion |
Cost of Revenue | 25.78 Billion | 22.12 Billion | 23.55 Billion | 92.42 Billion | 22.98 Billion | 24.93 Billion |
Gross Profit | 21.15 Billion | 19.25 Billion | 25.22 Billion | 76.73 Billion | 20.44 Billion | 16.4 Billion |
Operating Expenses | 12.23 Billion | -8.48 Billion | 10.16 Billion | 39.51 Billion | 10.01 Billion | 11.95 Billion |
Selling, General and Administrative Expenses | 9.11 Billion | 8.48 Billion | 10.1 Billion | - | 5.91 Billion | 5.63 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.11 Billion | -16.96 Billion | -53.03 Million | -3.88 Billion | 134.82 Million | -2.66 Billion |
Cost and Expenses | 38.01 Billion | 22.12 Billion | 33.71 Billion | 131.93 Billion | 33 Billion | 36.88 Billion |
Operating Income | 8.92 Billion | 19.25 Billion | 15.06 Billion | 37.22 Billion | 10.42 Billion | 4.44 Billion |
Interest Expense | 13.84 Billion | - | 12.35 Billion | 44.69 Billion | 11 Billion | 10.56 Billion |
Income Tax Expense | -8.96 Million | 206.86 Million | 28 Billion | 29.32 Billion | 899.67 Million | 36.39 Million |
Earnings before Tax | -4.08 Billion | -783.79 Million | 185.04 Billion | 176.75 Billion | 949.33 Million | -7.43 Billion |
Net Income | -5.15 Billion | -2.8 Billion | 154.61 Billion | 138.34 Billion | -2.32 Billion | -9.19 Billion |
Earnings Per Share Basic | -79.88 | -47.88 | 2373.17 | - | -35.55 | -140.93 |
Earnings Per Share Diluted | -79.88 | -47.88 | 2373.17 | - | -35.55 | -140.93 |
Weighted Average Shares Outstanding | 64.49 Million | 58.64 Million | 65.15 Million | 65.13 Million | 65.26 Million | 65.26 Million |
Weighted Average Shares Outstanding (Diluted) | 64.49 Million | 58.64 Million | 65.15 Million | 65.13 Million | 65.26 Million | 65.26 Million |
Gross Margin | 0.45 | 0.47 | 0.52 | 0.45 | 0.47 | 0.40 |
EBIT Margin | 0.28 | 0.47 | 0.39 | - | 0.37 | 0.18 |
Profit Margin | -0.11 | -0.07 | 3.17 | 0.82 | -0.05 | -0.22 |
EBITDA | 13.02 Billion | 19.25 Billion | 18.83 Billion | - | 16.18 Billion | 7.49 Billion |
Earnings Before Tax Margin | 0.19 | 0.47 | 0.31 | 0.22 | 0.24 | 0.11 |
VADILALIND
SKGRU
CAMG
0LD4
MCCHRLS-B
603085