Marsons Limited (MARSONS.BO)
INR 224.45
(-4.14%)
INR 224.45
(-4.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 64.58 Million | 45.62 Million | 15.91 Million | 3.29 Million | 171 Thousand | 3.47 Million |
| Cost of Revenue | 48.84 Million | 26.52 Million | 8.73 Million | 3.67 Million | 1.45 Million | 11.15 Million |
| Gross Profit | 15.73 Million | 19.09 Million | 7.18 Million | -383 Thousand | -1.28 Million | -7.68 Million |
| Operating Expenses | 9.51 Million | 16.42 Million | 20.29 Million | 21.82 Million | 27.63 Million | 162.78 Million |
| Selling, General and Administrative Expenses | 3.63 Million | 939 Thousand | 984 Thousand | 690 Thousand | 25 Thousand | 42 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.64 Million | 62.93 Million | 171 Thousand | 3.29 Million | 171 Thousand | 18.21 Million |
| Cost and Expenses | 58.65 Million | 42.95 Million | 29.02 Million | 25.49 Million | 29.08 Million | 173.94 Million |
| Operating Income | 5.92 Million | 1.34 Million | -13.11 Million | -25.56 Million | -29.08 Million | -224.03 Million |
| Interest Expense | 34 Thousand | 31.61 Million | 1000.00 | 2000.00 | 3000.00 | - |
| Income Tax Expense | - | 1.35 Million | 170 Thousand | 3.28 Million | 938 Thousand | -17.56 Million |
| Earnings before Tax | 6.28 Million | 32.65 Million | -12.91 Million | -22.27 Million | -29.85 Million | -233.37 Million |
| Net Income | 6.28 Million | 32.65 Million | -12.91 Million | -22.27 Million | -29.85 Million | -215.8 Million |
| Earnings Per Share Basic | 0.04 | 0.26 | -0.10 | -0.18 | -0.24 | -43.16 |
| Earnings Per Share Diluted | 0.04 | 0.26 | -0.10 | -0.18 | -0.24 | -43.16 |
| Weighted Average Shares Outstanding | 157.12 Million | 125 Million | 125 Million | 125 Million | 125 Million | 5 Million |
| Weighted Average Shares Outstanding (Diluted) | 157.12 Million | 125 Million | 125 Million | 125 Million | 125 Million | 5 Million |
| Gross Margin | 0.24 | 0.42 | 0.45 | -0.12 | -7.51 | -2.22 |
| EBIT Margin | 0.21 | 0.26 | -0.05 | -1.78 | -30.30 | -34.83 |
| Profit Margin | 0.10 | 0.72 | -0.81 | -6.77 | -174.60 | -62.19 |
| EBITDA | 13.34 Million | 73.29 Million | -832 Thousand | -5.85 Million | -7.21 Million | -201.76 Million |
| Earnings Before Tax Margin | 0.09 | 0.03 | -0.82 | -7.77 | -170.09 | -64.56 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 385.1 Million | 298.76 Million | 37.74 Million | 64.57 Million | 6.47 Million | 18.02 Million |
| Cost of Revenue | 318.25 Million | 186.74 Million | 28.92 Million | 48.84 Million | 3.34 Million | 7.53 Million |
| Gross Profit | 66.84 Million | 112.02 Million | 8.82 Million | 15.73 Million | 3.12 Million | 10.48 Million |
| Operating Expenses | 10.08 Million | 62.95 Million | 4.57 Million | 11.05 Million | 1.68 Million | 7.13 Million |
| Selling, General and Administrative Expenses | 10.08 Million | 62.95 Million | 4.57 Million | - | 1.68 Million | 2.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3.62 Million | 300 Thousand | 1.64 Million | 61 Thousand | 1.17 Million |
| Cost and Expenses | 328.34 Million | 249.69 Million | 33.49 Million | 59.89 Million | 5.02 Million | 14.67 Million |
| Operating Income | 56.75 Million | 49.06 Million | 4.24 Million | 4.68 Million | 1.44 Million | 3.34 Million |
| Interest Expense | 146 Thousand | 307 Thousand | 34 Thousand | 34 Thousand | - | - |
| Income Tax Expense | 18.08 Million | 20 Thousand | 1.73 Million | 6.85 Million | 1.82 Million | 1.17 Million |
| Earnings before Tax | 74.69 Million | 52.38 Million | 4.48 Million | 6.28 Million | 1.5 Million | 4.52 Million |
| Net Income | 74.69 Million | 52.36 Million | 4.48 Million | 6.28 Million | 1.5 Million | 4.52 Million |
| Earnings Per Share Basic | 0.43 | 0.30 | 0.03 | - | 0.01 | 0.03 |
| Earnings Per Share Diluted | 0.43 | 0.30 | 0.03 | - | 0.01 | 0.03 |
| Weighted Average Shares Outstanding | 172.1 Million | 172.1 Million | 140 Million | 140 Million | 140 Million | 140 Million |
| Weighted Average Shares Outstanding (Diluted) | 172.1 Million | 172.1 Million | 140 Million | 140 Million | 140 Million | 140 Million |
| Gross Margin | 0.17 | 0.37 | 0.23 | 0.24 | 0.48 | 0.58 |
| EBIT Margin | 0.20 | 0.17 | 0.16 | - | 0.50 | 0.35 |
| Profit Margin | 0.19 | 0.18 | 0.12 | 0.10 | 0.23 | 0.25 |
| EBITDA | 76.29 Million | 50.45 Million | 6.03 Million | - | 3.23 Million | 6.26 Million |
| Earnings Before Tax Margin | 0.15 | 0.16 | 0.11 | 0.07 | 0.22 | 0.19 |
TRE
VIH
603028
TSTH
AEP
SUIFF