AUD 0.14
(-10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6348.00 | 19.63 Thousand | - | - | - | - |
Cost of Revenue | - | 19.54 Thousand | 22.1 Thousand | 24.57 Thousand | 11.5 Thousand | - |
Gross Profit | 6348.00 | 92.00 | -22.1 Thousand | -24.57 Thousand | -11.5 Thousand | - |
Operating Expenses | 6.63 Million | 3.68 Million | 4.42 Million | 6.17 Million | 3.45 Million | 1.48 Million |
Selling, General and Administrative Expenses | 6.6 Million | 2.29 Million | 3.03 Million | 6.17 Million | 3.45 Million | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 6.63 Million | 3.7 Million | 4.45 Million | 6.19 Million | 3.46 Million | 1.48 Million |
Operating Income | -6.62 Million | -3.82 Million | -4.41 Million | -6.1 Million | -2.15 Million | -2.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -134.43 Thousand | 34.28 Thousand | 90.34 Thousand | 1.3 Million | -2.31 Million |
Earnings before Tax | -6.62 Million | -3.56 Million | -4.48 Million | -6.28 Million | -4.77 Million | -951.6 Thousand |
Net Income | -6.62 Million | -3.56 Million | -4.48 Million | -6.28 Million | -4.77 Million | -951.6 Thousand |
Earnings Per Share Basic | -0.06 | -0.05 | -0.07 | -0.16 | -0.24 | -0.06 |
Earnings Per Share Diluted | -0.06 | -0.05 | -0.07 | -0.16 | -0.24 | -0.06 |
Weighted Average Shares Outstanding | 109.82 Million | 75.48 Million | 60.21 Million | 38.88 Million | 20.09 Million | 15.98 Million |
Weighted Average Shares Outstanding (Diluted) | 109.82 Million | 75.48 Million | 60.21 Million | 38.88 Million | 20.09 Million | 15.98 Million |
Gross Margin | 1.00 | 0.00 | - | - | - | - |
EBIT Margin | -1039.05 | -193.73 | - | - | - | - |
Profit Margin | -1043.64 | -181.73 | - | - | - | - |
EBITDA | -6.59 Million | -3.8 Million | -4.39 Million | -6.08 Million | -2.14 Million | -2.02 Million |
Earnings Before Tax Margin | -1044.15 | -194.73 | - | - | - | - |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 6348.00 | 6348.00 | - | - | - | 19.63 Thousand |
Cost of Revenue | - | - | - | - | 4327.00 | 19.54 Thousand |
Gross Profit | 6348.00 | 6348.00 | - | - | -4327.00 | 92.00 |
Operating Expenses | 2.31 Million | 6.63 Million | 918.22 Thousand | 890.94 Thousand | 2.51 Million | 3.68 Million |
Selling, General and Administrative Expenses | 2.33 Million | - | 915.4 Thousand | 843.64 Thousand | 1.46 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.31 Million | 6.63 Million | 918.22 Thousand | 890.94 Thousand | 2.51 Million | 3.7 Million |
Operating Income | -2.34 Million | -6.62 Million | -920.58 Thousand | -847.97 Thousand | -2.52 Million | -3.82 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | -11.72 Thousand | -134.43 Thousand |
Earnings before Tax | -2.31 Million | -6.62 Million | -918.08 Thousand | -890.94 Thousand | -2.5 Million | -3.56 Million |
Net Income | -2.31 Million | -6.62 Million | -918.08 Thousand | -890.94 Thousand | -2.5 Million | -3.56 Million |
Earnings Per Share Basic | -0.02 | - | -0.01 | -0.01 | -0.02 | - |
Earnings Per Share Diluted | -0.02 | - | -0.01 | -0.01 | -0.02 | - |
Weighted Average Shares Outstanding | 128.82 Million | 109.82 Million | 106.03 Million | 102.2 Million | 102.19 Million | 75.48 Million |
Weighted Average Shares Outstanding (Diluted) | 128.82 Million | 109.82 Million | 106.03 Million | 102.19 Million | 102.19 Million | 75.48 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | 0.00 |
EBIT Margin | -366.32 | - | - | - | - | - |
Profit Margin | -364.21 | -1043.64 | - | - | - | -181.73 |
EBITDA | -2.32 Million | - | -915.4 Thousand | -843.64 Thousand | -2.52 Million | - |
Earnings Before Tax Margin | -369.24 | -1044.15 | - | - | - | -194.73 |
VIH
603028
AIRRF
AEP
SUIFF
MARSONS