AUD 0.14
(-10.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.99 Million | 4.04 Million | 3.88 Million | 32.85 Million | 28.36 Million | 23.7 Million |
Total Current Assets | 1.67 Million | 3.74 Million | 3.58 Million | 1.42 Million | 637.82 Thousand | 77.78 Thousand |
Cash And Short Term Investments | 1.52 Million | 3.64 Million | 3.5 Million | 785.67 Thousand | 543.45 Thousand | 31.19 Thousand |
Cash and Cash Equivalents | 1.52 Million | 3.64 Million | 3.5 Million | 785.67 Thousand | 543.45 Thousand | 31.19 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.42 Thousand | 14.55 Thousand | 18.85 Thousand | 254.95 Thousand | 40.03 Thousand | 43.18 Thousand |
Inventory | -62.8 Thousand | 87.18 Thousand | 57.58 Thousand | 380.43 Thousand | 54.23 Thousand | -43.18 Thousand |
Other Current Assets | 197.06 Thousand | 101.84 | 76.51 | 636.03 | 94.37 | 46.59 Thousand |
Total Non-Current Assets | 317.26 Thousand | 298.59 Thousand | 300.97 Thousand | 31.43 Million | 27.72 Million | 23.62 Million |
Net PPE | 311.3 Thousand | 298.59 Thousand | 300.97 Thousand | 31.43 Million | 27.72 Million | 23.62 Million |
Good Will And Intangible Assets | 5961.38 | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5961.38 | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -0.38 | - | - | - | - | - |
Other Assets | 1.00 | - | 0.00 | - | - | - |
Total Liabilities | 406.4 Thousand | 612.62 Thousand | 424.51 Thousand | 1.59 Million | 4.54 Million | 1.54 Million |
Total Current Liabilities | 406.4 Thousand | 612.62 Thousand | 424.51 Thousand | 1.59 Million | 4.54 Million | 1.54 Million |
Account Payables | 265.48 Thousand | 281 Thousand | 204.67 Thousand | 512.23 Thousand | 2.39 Million | 227.53 Thousand |
Tax Payables | - | - | 110.23 Thousand | 110.23 Thousand | 673.63 Thousand | 673.63 Thousand |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 140.91 Thousand | 331.62 Thousand | 219.84 Thousand | 1.08 Million | 2.14 Million | 1.32 Million |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.59 Million | 3.43 Million | 3.45 Million | 31.25 Million | 23.82 Million | 22.15 Million |
Stock Holders Equity | 1.59 Million | 3.43 Million | 3.45 Million | 31.25 Million | 23.82 Million | 22.15 Million |
Common Stock | 73.19 Million | 75.05 Million | 71.58 Million | 65.5 Million | 57.15 Million | 57.48 Million |
Retained Earnings | -73.97 Million | -69.15 Million | -69.56 Million | -36.03 Million | -31.8 Million | -28.37 Million |
Accumulated other comprehensive income | 2.36 Million | -6.1 Million | -6.02 Million | -5.98 Million | -6.15 Million | -7.46 Million |
Common Stock Equity | 1.59 Million | 3.43 Million | 3.45 Million | 31.25 Million | 23.82 Million | 22.15 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.52 Million | -3.64 Million | -3.5 Million | -785.67 Thousand | -543.45 Thousand | -31.19 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.99 Million | 1.99 Million | 1.33 Million | 1.01 Million | 2.6 Million | 4.04 Million |
Total Current Assets | 1.67 Million | 1.67 Million | 1.02 Million | 722.02 Thousand | 2.31 Million | 3.74 Million |
Cash And Short Term Investments | 1.52 Million | 1.52 Million | 817.73 Thousand | 669.38 Thousand | 2.27 Million | 3.64 Million |
Cash and Cash Equivalents | 1.52 Million | 1.52 Million | 817.73 Thousand | 669.38 Thousand | 2.27 Million | 3.64 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.42 Thousand | 16.42 Thousand | - | - | 24.44 Thousand | 14.55 Thousand |
Inventory | -62.8 Thousand | -62.8 Thousand | - | - | 17.99 Thousand | 87.18 Thousand |
Other Current Assets | 197.06 Thousand | 197.06 Thousand | 206.44 Thousand | 52.63 Thousand | 42.48 | 101.84 |
Total Non-Current Assets | 317.26 Thousand | 317.26 Thousand | 307.46 Thousand | 289.94 Thousand | 294.26 Thousand | 298.59 Thousand |
Net PPE | 311.3 Thousand | 311.3 Thousand | 307.46 Thousand | 289.94 Thousand | 294.26 Thousand | 298.59 Thousand |
Good Will And Intangible Assets | 5961.38 | 5961.38 | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5961.38 | 5961.38 | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -0.38 | -0.38 | 4.00 | -1.00 | - | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 406.4 Thousand | 406.4 Thousand | 217.74 Thousand | 109.19 Thousand | 803.37 Thousand | 612.62 Thousand |
Total Current Liabilities | 406.4 Thousand | 406.4 Thousand | 217.74 Thousand | 109.19 Thousand | 803.37 Thousand | 612.62 Thousand |
Account Payables | 265.48 Thousand | 265.48 Thousand | 217.74 Thousand | - | 481.02 Thousand | 281 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 140.91 Thousand | 140.91 Thousand | - | 109.19 Thousand | 322.35 Thousand | 331.62 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.59 Million | 1.59 Million | 1.11 Million | 902.77 Thousand | 1.8 Million | 3.43 Million |
Stock Holders Equity | 1.59 Million | 1.59 Million | 1.11 Million | 902.77 Thousand | 1.8 Million | 3.43 Million |
Common Stock | 73.19 Million | 73.19 Million | 76.15 Million | 75.05 Million | 75.05 Million | 75.05 Million |
Retained Earnings | -73.97 Million | -73.97 Million | -72.64 Million | -71.72 Million | -70.83 Million | -69.15 Million |
Accumulated other comprehensive income | 2.36 Million | 2.36 Million | -2.39 Million | -2.42 Million | -6.1 Million | -6.1 Million |
Common Stock Equity | 1.59 Million | 1.59 Million | 1.11 Million | 902.77 Thousand | 1.8 Million | 3.43 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.52 Million | -1.52 Million | -817.73 Thousand | -669.38 Thousand | -2.27 Million | -3.64 Million |
VIH
603028
AIRRF
AEP
SUIFF
MARSONS