SUIFF | Superior Mining International Corporation Annual &

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	212.87 Thousand	253.39 Thousand	230.08 Thousand	1.64 Million	110.06 Thousand	268.83 Thousand
Selling, General and Administrative Expenses	162.01 Thousand	253.39 Thousand	230.08 Thousand	1.61 Million	110.06 Thousand	268.83 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	20.57 Thousand	-
Cost and Expenses	212.87 Thousand	253.39 Thousand	230.08 Thousand	1.64 Million	110.06 Thousand	268.83 Thousand
Operating Income	-166.01 Thousand	-253.39 Thousand	-230.08 Thousand	-1.53 Million	-104.67 Thousand	-268.83 Thousand
Interest Expense	-	-	2005.00	-	1032.00	47.96 Thousand
Income Tax Expense	-	-225.31	1790.07	106.32 Thousand	6445.00	-4389.00
Earnings before Tax	-51.95 Thousand	-251.25 Thousand	-601.57 Thousand	-1.75 Million	-1.45 Million	-320.74 Thousand
Net Income	-51.95 Thousand	-251.25 Thousand	-601.57 Thousand	-1.75 Million	-1.45 Million	-316.35 Thousand
Earnings Per Share Basic	-0.00	-0.00	-0.01	-0.03	-0.03	-0.05
Earnings Per Share Diluted	-0.00	-0.00	-0.01	-0.03	-0.03	-0.05
Weighted Average Shares Outstanding	59.18 Million	56.17 Million	55.92 Million	51.36 Million	51.36 Million	6.11 Million
Weighted Average Shares Outstanding (Diluted)	59.18 Million	56.17 Million	55.92 Million	51.36 Million	51.36 Million	6.11 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	114.06 Thousand	-25.94 Thousand	-386.64 Thousand	-123.89 Thousand	-1.36 Million	158.02 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	64.45 Thousand	45.57 Thousand	365.72 Thousand	103.14 Thousand	212.87 Thousand	21.77 Thousand
Selling, General and Administrative Expenses	64.45 Thousand	45.57 Thousand	362.18 Thousand	76.97 Thousand	-	10.56 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	25.56 Thousand	-	78.52 Thousand	103.01 Thousand	112.68 Thousand	-
Cost and Expenses	64.45 Thousand	45.57 Thousand	365.72 Thousand	103.14 Thousand	212.87 Thousand	21.77 Thousand
Operating Income	-64.46 Thousand	-45.57 Thousand	-366.1 Thousand	-102.91 Thousand	-212.88 Thousand	-70.09 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-53.34 Thousand	-31.19	-742.21	148.41	-166.01	-48.32 Thousand
Earnings before Tax	-64.64 Thousand	-45.35 Thousand	-286.82 Thousand	-352.00	-51.95 Thousand	26.54 Thousand
Net Income	-64.64 Thousand	-45.35 Thousand	-286.82 Thousand	-352.00	-51.95 Thousand	26.54 Thousand
Earnings Per Share Basic	-0.00	-0.00	-0.00	-	-	0.00
Earnings Per Share Diluted	-0.00	-0.00	-0.00	-	-	0.00
Weighted Average Shares Outstanding	67.95 Million	67.95 Million	64.92 Million	64.92 Million	59.18 Million	58.93 Million
Weighted Average Shares Outstanding (Diluted)	67.95 Million	67.95 Million	64.92 Million	64.92 Million	59.18 Million	58.93 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-64.46 Thousand	-45.57 Thousand	-366.1 Thousand	-102.91 Thousand	-	-70.09 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-