Martin Burn Limited (MARBU.BO)
INR 83.56
(-4.99%)
INR 83.56
(-4.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 19.93 Million | 2.87 Million | 6.36 Million | 2.68 Million | 18.87 Million |
| Cost of Revenue | 29.98 Million | 196 Thousand | 245 Thousand | 985.2 Thousand | 6.57 Million |
| Gross Profit | -10.04 Million | 2.67 Million | 6.11 Million | 1.7 Million | 12.3 Million |
| Operating Expenses | -24.33 Million | 32.39 Million | 43.02 Million | 34.12 Million | 4.52 Million |
| Selling, General and Administrative Expenses | 2.79 Million | 14.84 Million | 3.2 Million | 3.23 Million | 3.12 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -27.12 Million | 51.36 Million | 66.94 Million | 13.2 Million | - |
| Cost and Expenses | 5.65 Million | 32.58 Million | 43.27 Million | 35.11 Million | 11.1 Million |
| Operating Income | 14.28 Million | 12.72 Million | 21.99 Million | 4.42 Million | -15.85 Million |
| Interest Expense | 9.41 Million | 8.91 Million | 8.09 Million | 8.78 Million | 10.28 Million |
| Income Tax Expense | 2.45 Million | 3.06 Million | 6.67 Million | -335.33 Thousand | 4.69 Million |
| Earnings before Tax | 14.29 Million | 13.04 Million | 22.96 Million | 621.48 Thousand | 21.88 Million |
| Net Income | 11.83 Million | 9.98 Million | 16.28 Million | 956.82 Thousand | 17.18 Million |
| Earnings Per Share Basic | 2.30 | 1.94 | 3.16 | 0.19 | 3.33 |
| Earnings Per Share Diluted | 2.30 | 1.94 | 3.16 | 0.19 | 3.33 |
| Weighted Average Shares Outstanding | 5.15 Million | 5.14 Million | 5.15 Million | 5.15 Million | 5.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.15 Million | 5.14 Million | 5.15 Million | 5.15 Million | 5.15 Million |
| Gross Margin | -0.50 | 0.93 | 0.96 | 0.63 | 0.65 |
| EBIT Margin | -1.23 | 8.24 | 5.11 | 2.54 | -0.71 |
| Profit Margin | 0.59 | 3.47 | 2.56 | 0.36 | 0.91 |
| EBITDA | -24.42 Million | -10.23 Million | -20.9 Million | 11.8 Million | -13.35 Million |
| Earnings Before Tax Margin | 0.72 | 4.43 | 3.46 | 1.65 | -0.84 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 804 Thousand | 804 Thousand | 16.4 Million | 19.93 Million | 804 Thousand | 1.97 Million |
| Cost of Revenue | -58 Thousand | -51 Thousand | 29.1 Million | 29.98 Million | 69 Thousand | 771 Thousand |
| Gross Profit | 862 Thousand | 855 Thousand | -12.7 Million | -10.04 Million | 735 Thousand | 1.2 Million |
| Operating Expenses | 5.76 Million | 6.51 Million | 13.74 Million | 31.82 Million | 6.63 Million | 7.15 Million |
| Selling, General and Administrative Expenses | - | 2.45 Million | 5.78 Million | - | 3.5 Million | 3.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.76 Million | 6.51 Million | 27.54 Million | 65.38 Million | 13.33 Million | 12.33 Million |
| Cost and Expenses | 5.7 Million | 6.46 Million | 42.84 Million | 61.8 Million | 6.7 Million | 7.92 Million |
| Operating Income | -4.9 Million | -5.65 Million | 1.1 Million | 14.28 Million | 7.43 Million | 6.37 Million |
| Interest Expense | 2.24 Million | 2.23 Million | 2.24 Million | 9.23 Million | 2.24 Million | 2.5 Million |
| Income Tax Expense | 2.59 Million | 1.85 Million | 684 Thousand | 2.45 Million | - | - |
| Earnings before Tax | 9.32 Million | 6.65 Million | -1.13 Million | 14.29 Million | 5.18 Million | 3.87 Million |
| Net Income | 6.72 Million | 4.8 Million | -1.81 Million | 11.83 Million | 5.18 Million | 3.87 Million |
| Earnings Per Share Basic | 1.31 | 0.93 | -0.35 | - | 1.01 | 0.75 |
| Earnings Per Share Diluted | 1.31 | 0.93 | -0.35 | - | 1.01 | 0.75 |
| Weighted Average Shares Outstanding | 5.13 Million | 5.16 Million | 5.19 Million | 5.15 Million | 5.13 Million | 5.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.13 Million | 5.16 Million | 5.19 Million | 5.15 Million | 5.13 Million | 5.16 Million |
| Gross Margin | 1.07 | 1.06 | -0.77 | -0.50 | 0.91 | 0.61 |
| EBIT Margin | 15.18 | 11.85 | 0.10 | - | 10.11 | 3.50 |
| Profit Margin | 8.37 | 5.97 | -0.11 | 0.59 | 6.45 | 1.96 |
| EBITDA | 12.2 Million | 9.52 Million | 1.65 Million | - | 8.12 Million | 6.91 Million |
| Earnings Before Tax Margin | -6.10 | -7.04 | 0.07 | 0.72 | 9.25 | 3.23 |
PUMU
CRTM
IRS-WT
AHELF
ACNI
BIMT