GBp 1.08
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 52.6 Thousand | 30.25 Thousand | - | - | - | - |
Gross Profit | -52.6 Thousand | -30.25 Thousand | - | - | - | - |
Operating Expenses | -2.53 Million | 2.47 Million | 487.35 Thousand | 225.27 Thousand | 26.12 Thousand | 7300.00 |
Selling, General and Administrative Expenses | -2.53 Million | 1.8 Million | 307.85 Thousand | 130.42 Thousand | 26.12 Thousand | 7300.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.44 Million | 179.5 Thousand | 94.85 Thousand | 30.3 Million | 30.3 Million |
Cost and Expenses | 2.58 Million | 2.47 Million | 487.35 Thousand | 225.27 Thousand | 26.12 Thousand | 7300.00 |
Operating Income | -2.58 Million | -2.66 Million | -112.49 Thousand | -102.97 Thousand | 46.05 Thousand | 58.63 Thousand |
Interest Expense | - | 39.17 Thousand | 2115.00 | - | - | - |
Income Tax Expense | -296.26 Thousand | -214.25 Thousand | 172.26 Thousand | 244.61 Thousand | 144.34 Thousand | 131.86 Thousand |
Earnings before Tax | -2.78 Million | -2.7 Million | -661.74 Thousand | -347.58 Thousand | -98.29 Thousand | -73.23 Thousand |
Net Income | -2.48 Million | -2.48 Million | -834.01 Thousand | -592.19 Thousand | -242.63 Thousand | -205.1 Thousand |
Earnings Per Share Basic | -0.04 | -0.05 | -0.02 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.02 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 65.63 Million | 54.52 Million | 41.65 Million | 41.65 Million | 30.3 Million | 30.3 Million |
Weighted Average Shares Outstanding (Diluted) | 65.63 Million | 54.52 Million | 41.65 Million | 41.65 Million | 30.3 Million | 30.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.53 Million | -2.44 Million | - | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 26.16 Thousand | - | - | - | - | - |
Cost of Revenue | 26.16 Thousand | 26.44 Thousand | - | 23.08 Thousand | 30.25 Thousand | - |
Gross Profit | - | -26.44 Thousand | - | -23.08 Thousand | -30.25 Thousand | - |
Operating Expenses | -1.51 Million | 74.12 | 548.53 | 679.37 | 2.47 Million | 679.37 |
Selling, General and Administrative Expenses | - | 74.12 | 74.12 | 1220.18 | - | 1220.18 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.51 Million | -1.07 Million | - | -1.33 Million | -2.44 Million | - |
Cost and Expenses | 1.51 Million | 74.12 | 548.53 | 1.35 Million | 2.47 Million | 679.37 |
Operating Income | -1.51 Million | -74.12 | -87.34 | -1.35 Million | -2.66 Million | -584.15 |
Interest Expense | - | 40.16 Thousand | - | 39.17 Thousand | 39.17 Thousand | - |
Income Tax Expense | -174.52 Thousand | -121.74 Thousand | - | 52.07 Thousand | -214.25 Thousand | 26.04 |
Earnings before Tax | -1.64 Million | -568.61 | -568.61 | -1.38 Million | -2.7 Million | -690.60 |
Net Income | -1.47 Million | -568.61 | -568.61 | -1.43 Million | -2.48 Million | -716.64 |
Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 65.63 Million | 64.01 Million | 64.02 Million | 62.31 Million | 54.52 Million | 64.99 Thousand |
Weighted Average Shares Outstanding (Diluted) | 65.63 Million | 64.01 Million | 64.01 Million | 62.31 Million | 54.52 Million | 64.99 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | -57.05 | - | - | - | - | - |
Profit Margin | -56.34 | - | - | - | - | - |
EBITDA | -1.49 Million | -74.12 | -74.12 | -1.33 Million | - | -572.61 |
Earnings Before Tax Margin | -58.05 | - | - | - | - | - |
IRS-WT
BAMBINO
NHCFOODS
BIMT
MARBU
PUMU