USD 0.0
(0.0%)
Breakdown | 2007 | 2006 | 2005 |
---|---|---|---|
Revenue | 36.16 Million | 1.99 Million | 710.67 Thousand |
Cost of Revenue | 15.97 Million | 503.26 Thousand | 128.83 Thousand |
Gross Profit | 20.19 Million | 1.49 Million | 581.83 Thousand |
Operating Expenses | 18.98 Million | 60.22 Thousand | 46.12 Thousand |
Selling, General and Administrative Expenses | 12.59 Million | - | - |
Research and Development Expenses | - | - | - |
Other Expenses | - | - | - |
Cost and Expenses | 34.95 Million | 563.48 Thousand | 174.96 Thousand |
Operating Income | 1.21 Million | 1.43 Million | 535.71 Thousand |
Interest Expense | 7.32 Million | - | - |
Income Tax Expense | -310.11 Thousand | 388 Thousand | 124.6 Thousand |
Earnings before Tax | -4.89 Million | 1.43 Million | 535.71 Thousand |
Net Income | -4.58 Million | 1.04 Million | 411.11 Thousand |
Earnings Per Share Basic | -0.29 | 0.06 | 0.04 |
Earnings Per Share Diluted | -0.29 | 0.06 | 0.04 |
Weighted Average Shares Outstanding | 15.7 Million | 16.8 Million | 11.47 Million |
Weighted Average Shares Outstanding (Diluted) | 15.7 Million | 16.8 Million | 11.47 Million |
Gross Margin | 0.56 | 0.75 | 0.82 |
EBIT Margin | 0.21 | 0.72 | 0.75 |
Profit Margin | -0.13 | 0.52 | 0.58 |
EBITDA | 7.59 Million | -563.48 Thousand | 535.71 Thousand |
Earnings Before Tax Margin | 0.03 | 0.72 | 0.75 |
Breakdown | 2008 Q2 | 2008 Q1 | 2007 FY | 2007 Q4 | 2007 Q3 | 2007 Q2 |
---|---|---|---|---|---|---|
Revenue | 17.21 Million | 15.92 Million | 36.16 Million | 17.63 Million | 18.53 Million | - |
Cost of Revenue | 7.7 Million | 7.46 Million | 15.97 Million | 7.89 Million | 8.08 Million | - |
Gross Profit | 9.5 Million | 8.46 Million | 20.19 Million | 9.74 Million | 10.45 Million | - |
Operating Expenses | 8.11 Million | 8.85 Million | 18.98 Million | 9.31 Million | 9.41 Million | 211.29 Thousand |
Selling, General and Administrative Expenses | 5.88 Million | 5.8 Million | - | 6.12 Million | 6.2 Million | 196.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.82 Million | 16.31 Million | 34.95 Million | 17.2 Million | 17.49 Million | 211.29 Thousand |
Operating Income | 108.63 Million | 389 Thousand | 1.21 Million | 429.3 Thousand | 1.04 Million | 211.29 Thousand |
Interest Expense | 3.36 Million | - | 7.32 Million | - | - | - |
Income Tax Expense | -2.31 Million | 636 Thousand | -310.11 Thousand | -448.02 Thousand | -106.08 Thousand | 105 Thousand |
Earnings before Tax | -111.46 Million | -4 Million | -4.89 Million | -3.22 Million | -2.43 Million | 290.81 Thousand |
Net Income | -109.14 Million | -4.64 Million | -4.58 Million | -2.77 Million | -2.33 Million | 185.81 Thousand |
Earnings Per Share Basic | -7.46 | -0.32 | - | -0.19 | -0.16 | 0.01 |
Earnings Per Share Diluted | -7.46 | -0.32 | - | -0.19 | -0.16 | 0.01 |
Weighted Average Shares Outstanding | 14.62 Million | 14.62 Million | 15.7 Million | 14.61 Million | 14.62 Million | 16.8 Million |
Weighted Average Shares Outstanding (Diluted) | 14.62 Million | 14.62 Million | 15.7 Million | 14.61 Million | 14.62 Million | 16.8 Million |
Gross Margin | 0.55 | 0.53 | 0.56 | 0.55 | 0.56 | - |
EBIT Margin | 0.21 | 0.17 | - | 0.20 | 0.22 | - |
Profit Margin | -6.34 | -0.29 | -0.13 | -0.16 | -0.13 | - |
EBITDA | 3.61 Million | 2.65 Million | - | 3.61 Million | 4.05 Million | -211.29 Thousand |
Earnings Before Tax Margin | 6.31 | 0.02 | 0.03 | 0.02 | 0.06 | - |
BIMT
MARBU
PUMU
LGNXZ
ZAIRF
AHELF