Manugraph India Limited (MANUGRAPH.BO)
INR 18.52
(8.69%)
INR 18.52
(8.69%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 638.89 Million | 775.8 Million | 442.94 Million | 291.83 Million | 1.17 Billion | 2.46 Billion |
| Cost of Revenue | 728.3 Million | 585.93 Million | 282.87 Million | 190.65 Million | 848.32 Million | 1.61 Billion |
| Gross Profit | -89.4 Million | 189.87 Million | 160.06 Million | 101.18 Million | 323.41 Million | 843.68 Million |
| Operating Expenses | 111.5 Million | 351.72 Million | 298.92 Million | 268.67 Million | 640.36 Million | 968.88 Million |
| Selling, General and Administrative Expenses | 111.5 Million | 28.57 Million | 28.13 Million | 22.97 Million | 58.8 Million | 131.74 Million |
| Research and Development Expenses | 3.96 Million | 4.59 Million | 4.07 Million | 4.17 Million | 18.92 Million | 25.72 Million |
| Other Expenses | 118.14 Million | 908 Thousand | 1.55 Million | 2.21 Million | 2.91 Million | 5.68 Million |
| Cost and Expenses | 832.9 Million | 937.65 Million | 581.79 Million | 459.32 Million | 1.48 Billion | 2.58 Billion |
| Operating Income | -182.2 Million | -167.59 Million | -146.65 Million | -169.43 Million | -342.47 Million | -141.26 Million |
| Interest Expense | 20.8 Million | 23.73 Million | 21.32 Million | 21.11 Million | 9.71 Million | 9.26 Million |
| Income Tax Expense | 2.5 Million | 3.1 Million | -2.1 Million | 4.8 Million | 8.81 Million | -5.42 Million |
| Earnings before Tax | -196.1 Million | -104.37 Million | -155.67 Million | -282.16 Million | -337.58 Million | -118.5 Million |
| Net Income | -198.57 Million | -110.25 Million | -139.47 Million | -287.1 Million | -353.09 Million | -163.37 Million |
| Earnings Per Share Basic | -6.53 | -3.63 | -4.59 | -9.44 | -11.61 | -5.37 |
| Earnings Per Share Diluted | -6.53 | -3.63 | -4.59 | -9.44 | -11.61 | -5.37 |
| Weighted Average Shares Outstanding | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million |
| Gross Margin | -0.14 | 0.24 | 0.36 | 0.35 | 0.28 | 0.34 |
| EBIT Margin | -0.26 | -0.18 | -0.26 | -0.47 | -0.24 | -0.03 |
| Profit Margin | -0.31 | -0.14 | -0.31 | -0.98 | -0.30 | -0.07 |
| EBITDA | -165.7 Million | -67.59 Million | -117.53 Million | -239.92 Million | -296.29 Million | -57.05 Million |
| Earnings Before Tax Margin | -0.29 | -0.22 | -0.33 | -0.58 | -0.29 | -0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 126.08 Million | 146.1 Million | 657.6 Million | 231.6 Million | 182.3 Million | 97.6 Million |
| Cost of Revenue | 113.01 Million | 155.6 Million | 728.3 Million | 166.9 Million | 219.4 Million | 67.1 Million |
| Gross Profit | 13.06 Million | -9.5 Million | -70.7 Million | 64.7 Million | -37.1 Million | 30.5 Million |
| Operating Expenses | 38.54 Million | 27.1 Million | 111.5 Million | 93.8 Million | 28.4 Million | 81.5 Million |
| Selling, General and Administrative Expenses | 38.54 Million | 27.1 Million | - | 31.6 Million | 28.4 Million | 24.4 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.4 Million | 2.4 Million | 6.9 Million | 1.8 Million | - | 1.9 Million |
| Cost and Expenses | 151.56 Million | 182.7 Million | 839.8 Million | 260.7 Million | 247.8 Million | 148.6 Million |
| Operating Income | -25.48 Million | -36.6 Million | -182.2 Million | -27.3 Million | -65.5 Million | -51 Million |
| Interest Expense | 5.59 Million | 5.9 Million | 20.8 Million | 4.8 Million | 5.6 Million | 4.5 Million |
| Income Tax Expense | -1.98 Million | 2.6 Million | 2.5 Million | -900 Thousand | 300 Thousand | 1.3 Million |
| Earnings before Tax | -29.67 Million | -40.1 Million | -196.1 Million | -32.1 Million | -70.3 Million | -53.6 Million |
| Net Income | -27.68 Million | -42.7 Million | -198.6 Million | -33 Million | -70.6 Million | -52.3 Million |
| Earnings Per Share Basic | -0.91 | -1.40 | - | -1.08 | -2.32 | -1.72 |
| Earnings Per Share Diluted | -0.91 | -1.40 | - | -1.08 | -2.32 | -1.72 |
| Weighted Average Shares Outstanding | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million | 30.41 Million |
| Gross Margin | 0.10 | -0.07 | -0.11 | 0.28 | -0.20 | 0.31 |
| EBIT Margin | -0.19 | -0.23 | - | -0.11 | -0.34 | -0.47 |
| Profit Margin | -0.22 | -0.29 | -0.30 | -0.14 | -0.39 | -0.54 |
| EBITDA | -23.46 Million | -34.2 Million | - | -24.4 Million | -62.6 Million | -46.1 Million |
| Earnings Before Tax Margin | -0.20 | -0.25 | -0.28 | -0.12 | -0.36 | -0.52 |
AGBAW
ALPRE
PFTAU
8198
SANBLUE
300720