EUR 3.8
(0.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 317.79 Thousand | 288.6 Thousand | 142.08 Thousand | 51.57 Thousand | 22.87 Thousand | 72.25 Thousand |
Cost of Revenue | 10.9 Thousand | 44.24 Thousand | 2.09 Million | 1.64 Million | 1.16 Million | 8920.00 |
Gross Profit | 306.88 Thousand | 244.35 Thousand | -1.95 Million | -1.59 Million | -1.13 Million | 63.33 Thousand |
Operating Expenses | 4.14 Million | 3.85 Million | 1.58 Million | 1.11 Million | 1.28 Million | 2.41 Million |
Selling, General and Administrative Expenses | 2.21 Million | 2.02 Million | 1.6 Million | 1.1 Million | 1.27 Million | 664.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.93 Million | -5870.00 | 12.54 Thousand | -4900.00 | -6190.00 | 1.75 Million |
Cost and Expenses | 4.15 Million | 3.9 Million | 3.68 Million | 2.75 Million | 2.44 Million | 2.42 Million |
Operating Income | -3.83 Million | -3.5 Million | -3.54 Million | -2.7 Million | -2.42 Million | -2.35 Million |
Interest Expense | 616.89 Thousand | 300.68 Thousand | 188.76 Thousand | 44.04 Thousand | 41.16 Thousand | 70.43 Thousand |
Income Tax Expense | -232.05 Thousand | 256.11 Thousand | -294.81 Thousand | -290.34 Thousand | -372.15 Thousand | -250.08 Thousand |
Earnings before Tax | -4.45 Million | -3.91 Million | -3.7 Million | -2.54 Million | -2.47 Million | -2.62 Million |
Net Income | -4.22 Million | -3.65 Million | -3.41 Million | -2.25 Million | -2.1 Million | -2.37 Million |
Earnings Per Share Basic | -1.14 | -1.00 | -0.94 | -0.66 | -0.71 | -0.86 |
Earnings Per Share Diluted | -1.14 | -1.00 | -0.94 | -0.66 | -0.71 | -0.86 |
Weighted Average Shares Outstanding | 3.69 Million | 3.64 Million | 3.64 Million | 3.38 Million | 2.94 Million | 2.75 Million |
Weighted Average Shares Outstanding (Diluted) | 3.72 Million | 3.65 Million | 3.64 Million | 3.38 Million | 2.94 Million | 2.75 Million |
Gross Margin | 0.97 | 0.85 | -13.77 | -30.89 | -49.78 | 0.88 |
EBIT Margin | -12.02 | -12.08 | -24.75 | -51.87 | -104.25 | -32.36 |
Profit Margin | -13.29 | -12.66 | -24.03 | -43.64 | -91.91 | -32.81 |
EBITDA | -3.82 Million | -3.47 Million | -3.49 Million | -2.46 Million | -2.39 Million | -2.51 Million |
Earnings Before Tax Margin | -12.08 | -12.14 | -24.96 | -52.50 | -105.92 | -32.60 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 317.79 Thousand | 142.97 Thousand | 164.82 Thousand | 288.6 Thousand | 137.12 Thousand | 151.47 Thousand |
Cost of Revenue | 4.17 Million | 920.83 Thousand | 1.95 Million | 44.24 Thousand | 1.11 Million | 897.16 Thousand |
Gross Profit | -3.85 Million | -777.86 Thousand | -1.79 Million | 244.35 Thousand | -973.54 Thousand | -745.69 Thousand |
Operating Expenses | -12.95 Thousand | 1.27 Million | 8208.00 | 3.85 Million | 950.84 Thousand | 849.01 Thousand |
Selling, General and Administrative Expenses | - | 1.19 Million | 1168.00 | - | 978.16 Thousand | 815.82 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.95 Thousand | 81.5 Thousand | -7040.00 | -5870.00 | 27.32 Thousand | -33.19 Thousand |
Cost and Expenses | 4.16 Million | 2.2 Million | 1.96 Million | 3.9 Million | 2.06 Million | 1.74 Million |
Operating Income | -3.84 Million | -2.05 Million | -1.79 Million | -3.5 Million | -1.92 Million | -1.59 Million |
Interest Expense | 616.89 Thousand | - | 259.48 Thousand | 300.68 Thousand | - | - |
Income Tax Expense | -232.05 Thousand | 104.05 Thousand | -128.2 Thousand | 256.11 Thousand | -111.11 Thousand | -145 Thousand |
Earnings before Tax | -4.45 Million | -2.4 Million | -2.04 Million | -3.91 Million | -2.11 Million | -1.79 Million |
Net Income | -4.22 Million | -2.3 Million | -1.91 Million | -3.65 Million | -2 Million | -1.65 Million |
Earnings Per Share Basic | - | -0.61 | -0.53 | - | -0.55 | -0.45 |
Earnings Per Share Diluted | - | -0.61 | -0.53 | - | -0.55 | -0.45 |
Weighted Average Shares Outstanding | 3.64 Million | 3.77 Million | 3.64 Million | 3.64 Million | 3.64 Million | 3.64 Million |
Weighted Average Shares Outstanding (Diluted) | 3.64 Million | 3.79 Million | 3.64 Million | 3.65 Million | 3.64 Million | 3.64 Million |
Gross Margin | -12.14 | -5.44 | -10.86 | 0.85 | -7.10 | -4.92 |
EBIT Margin | - | -14.37 | -10.87 | - | -13.99 | -10.44 |
Profit Margin | -13.29 | -16.12 | -11.65 | -12.66 | -14.61 | -10.90 |
EBITDA | - | -2.05 Million | -1.79 Million | - | -1.91 Million | -1.58 Million |
Earnings Before Tax Margin | -12.10 | -14.39 | -10.91 | -12.14 | -14.03 | -10.53 |
PFTAU
0755
FTS
300720
MANUGRAPH
AGBAW