Sanblue Corporation Limited (SANBLUE.BO)
INR 42.5
(-1.14%)
INR 42.5
(-1.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.01 Million | 37.83 Million | 11.97 Million | 2.72 Million | 2.42 Million | 31.39 Million |
| Cost of Revenue | 13.73 Million | 36.01 Million | 11.77 Million | 2.65 Million | 2.39 Million | 31 Million |
| Gross Profit | 285 Thousand | 1.81 Million | 206 Thousand | 74 Thousand | 30 Thousand | 392 Thousand |
| Operating Expenses | 285 Thousand | 4.56 Million | 3.33 Million | 3.24 Million | 3.3 Million | 3.5 Million |
| Selling, General and Administrative Expenses | 1.98 Million | 500 Thousand | 664 Thousand | 606 Thousand | 391 Thousand | 479 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 168 Thousand | 168 Thousand | 168 Thousand | 168 Thousand | 168 Thousand |
| Cost and Expenses | 14.01 Million | 40.58 Million | 15.1 Million | 5.89 Million | 5.7 Million | 34.5 Million |
| Operating Income | - | -2.78 Million | -3.16 Million | -3.16 Million | -3.23 Million | -3.1 Million |
| Interest Expense | 1000.00 | 3000.00 | 2000.00 | 11 Thousand | - | 4000.00 |
| Income Tax Expense | 930 Thousand | 9.65 Million | 4.01 Million | 167 Thousand | 795 Thousand | 390 Thousand |
| Earnings before Tax | 3.46 Million | 6.9 Million | 850 Thousand | -3.01 Million | -2.4 Million | -2.62 Million |
| Net Income | 2.53 Million | 6.9 Million | 850 Thousand | -3.01 Million | -2.4 Million | -2.62 Million |
| Earnings Per Share Basic | 0.51 | 1.38 | 0.17 | -0.60 | -0.48 | -0.53 |
| Earnings Per Share Diluted | 0.51 | 1.38 | 0.17 | -0.60 | -0.48 | -0.53 |
| Weighted Average Shares Outstanding | 4.96 Million | 4.99 Million | 4.99 Million | 5 Million | 4.99 Million | 4.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.96 Million | 4.99 Million | 4.99 Million | 5 Million | 4.99 Million | 4.99 Million |
| Gross Margin | 0.02 | 0.05 | 0.02 | 0.03 | 0.01 | 0.01 |
| EBIT Margin | -0.18 | 0.19 | 0.09 | -1.04 | -0.93 | -0.08 |
| Profit Margin | 0.18 | 0.18 | 0.07 | -1.10 | -0.99 | -0.08 |
| EBITDA | -2.58 Million | 7.08 Million | -2.81 Million | -2.82 Million | -2.23 Million | -2.45 Million |
| Earnings Before Tax Margin | - | -0.07 | -0.26 | -1.16 | -1.33 | -0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 181 Thousand | 14.01 Million | 14.01 Million | 7 Million | - | - |
| Cost of Revenue | 40 Thousand | 14.25 Million | 15.83 Million | 45 Thousand | 44 Thousand | 45 Thousand |
| Gross Profit | 141 Thousand | -235 Thousand | -1.81 Million | 6.96 Million | -44 Thousand | -45 Thousand |
| Operating Expenses | 674 Thousand | 307 Thousand | 1.15 Million | 885 Thousand | 742 Thousand | 801 Thousand |
| Selling, General and Administrative Expenses | 674 Thousand | 307 Thousand | - | 840 Thousand | 698 Thousand | 756 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 181 Thousand | 229 Thousand | 6.43 Million | 2.34 Million | 3.67 Million | 183 Thousand |
| Cost and Expenses | 714 Thousand | 14.56 Million | 16.98 Million | 885 Thousand | 742 Thousand | 801 Thousand |
| Operating Income | -714 Thousand | -542 Thousand | -2.97 Million | -885 Thousand | -742 Thousand | -801 Thousand |
| Interest Expense | - | - | 1000.00 | - | 1000.00 | - |
| Income Tax Expense | - | -76 Thousand | 930 Thousand | 405 Thousand | 601 Thousand | 183 Thousand |
| Earnings before Tax | -533 Thousand | -313 Thousand | 3.46 Million | 1.46 Million | 2.93 Million | -618 Thousand |
| Net Income | -533 Thousand | -237 Thousand | 2.53 Million | 1.05 Million | 2.33 Million | -618 Thousand |
| Earnings Per Share Basic | -0.11 | -0.05 | - | 0.21 | 0.47 | -0.12 |
| Earnings Per Share Diluted | -0.11 | -0.05 | - | 0.21 | 0.47 | -0.12 |
| Weighted Average Shares Outstanding | 4.99 Million | 4.99 Million | 4.96 Million | 4.99 Million | 4.99 Million | 4.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.99 Million | 4.99 Million | 4.96 Million | 4.99 Million | 4.99 Million | 4.99 Million |
| Gross Margin | 0.78 | -0.02 | -0.13 | 0.99 | - | - |
| EBIT Margin | -3.72 | -0.04 | - | 0.22 | - | - |
| Profit Margin | -2.94 | -0.02 | 0.18 | 0.15 | - | - |
| EBITDA | -674 Thousand | -504 Thousand | - | 1.5 Million | 2.97 Million | -573 Thousand |
| Earnings Before Tax Margin | -3.94 | -0.04 | -0.21 | -0.13 | - | - |
300720
MANUGRAPH
AGBAW
001896
002148
8198