Kuber Udyog Limited (KUBERJI.BO)
INR 21.7
(-1.99%)
INR 21.7
(-1.99%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.54 Million | 5.95 Million | 4.26 Million | 2.49 Million | 8.46 Million |
| Cost of Revenue | - | - | 3.09 Million | - | 4.3 Million |
| Gross Profit | 4.54 Million | 5.95 Million | 1.17 Million | 2.49 Million | 4.16 Million |
| Operating Expenses | 2.4 Million | -677 Thousand | 953 Thousand | 4.23 Million | 1.42 Million |
| Selling, General and Administrative Expenses | 412 Thousand | 395 Thousand | 295 Thousand | 109 Thousand | 132.5 Thousand |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 1.99 Million | -3.89 Million | -3 Million | -1000.00 | 4.06 Million |
| Cost and Expenses | 2.4 Million | -677 Thousand | 953 Thousand | 4.23 Million | 5.72 Million |
| Operating Income | 2.14 Million | 2.73 Million | 314 Thousand | -1.74 Million | 2.74 Million |
| Interest Expense | 2.29 Million | 2.29 Million | 2.29 Million | 448 Thousand | - |
| Income Tax Expense | - | -228.48 Thousand | 10 Thousand | -206.29 Thousand | -171.86 Thousand |
| Earnings before Tax | 981 Thousand | 567 Thousand | -1.98 Million | -3.37 Million | -2.5 Million |
| Net Income | 981 Thousand | 567 Thousand | -1.99 Million | -3.37 Million | -2.5 Million |
| Earnings Per Share Basic | 0.29 | 0.17 | -0.58 | -0.98 | -0.73 |
| Earnings Per Share Diluted | 0.29 | 0.17 | -0.58 | -0.98 | -0.73 |
| Weighted Average Shares Outstanding | 3.38 Million | 3.43 Million | 3.43 Million | 3.43 Million | 3.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.38 Million | 3.43 Million | 3.43 Million | 3.43 Million | 3.43 Million |
| Gross Margin | 1.00 | 1.00 | 0.28 | 1.00 | 0.49 |
| EBIT Margin | 0.72 | 0.46 | 0.07 | -0.70 | 0.32 |
| Profit Margin | 0.22 | 0.10 | -0.47 | -1.35 | -0.30 |
| EBITDA | 3.27 Million | 2.86 Million | 314 Thousand | -1.74 Million | 2.74 Million |
| Earnings Before Tax Margin | 0.47 | 0.46 | 0.07 | -0.70 | 0.32 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Million | 1.09 Million | 4.54 Million | 1.08 Million | 1.08 Million | 1.28 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 1.05 Million | 1.09 Million | 4.54 Million | 1.08 Million | 1.08 Million | 1.28 Million |
| Operating Expenses | 361 Thousand | 343 Thousand | 2.4 Million | 723 Thousand | 464 Thousand | 860 Thousand |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 509 Thousand | -60 Thousand | 1.13 Million | 550 Thousand | 206 Thousand | 435 Thousand |
| Cost and Expenses | 361 Thousand | 343 Thousand | 2.4 Million | 723 Thousand | 464 Thousand | 860 Thousand |
| Operating Income | 1.2 Million | 693 Thousand | 3.27 Million | 910 Thousand | 830 Thousand | 855 Thousand |
| Interest Expense | 572 Thousand | 566 Thousand | 2.29 Million | 578 Thousand | 578 Thousand | 572 Thousand |
| Income Tax Expense | - | -195 Thousand | -167.89 Thousand | 156 Thousand | -80 Thousand | -41.58 Thousand |
| Earnings before Tax | 628 Thousand | 127 Thousand | 981 Thousand | 332 Thousand | 252 Thousand | 283 Thousand |
| Net Income | 628 Thousand | 322 Thousand | 981 Thousand | 176 Thousand | 332 Thousand | 283 Thousand |
| Earnings Per Share Basic | 0.18 | 0.09 | - | 0.05 | 0.10 | 0.08 |
| Earnings Per Share Diluted | 0.18 | 0.09 | - | 0.05 | 0.10 | 0.08 |
| Weighted Average Shares Outstanding | 3.48 Million | 3.52 Million | 3.52 Million | 3.52 Million | 3.32 Million | 3.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.48 Million | 3.52 Million | 3.52 Million | 3.52 Million | 3.32 Million | 3.53 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 1.14 | 0.63 | - | 0.84 | 0.76 | 0.67 |
| Profit Margin | 0.60 | 0.29 | 0.22 | 0.16 | 0.31 | 0.22 |
| EBITDA | 1.2 Million | 693 Thousand | - | 910 Thousand | 830 Thousand | 855 Thousand |
| Earnings Before Tax Margin | 1.14 | 0.63 | 0.72 | 0.84 | 0.76 | 0.67 |
NPSKF
GARBIFIN
GAL
2475
ARGGY
ASHIS