INR 21.7
(-1.99%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -706 Thousand | -294 Thousand | -4.17 Million | -1.6 Million | -2.44 Million |
Net Income | 981 Thousand | 567 Thousand | -2.01 Million | -3.37 Million | -2.5 Million |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 1.66 Million | -2.37 Million | 997 Thousand | -647 Thousand | 123.08 Thousand |
Other non-cash items | -2.05 Million | 1.51 Million | -3.15 Million | 2.41 Million | -61.78 Thousand |
Investing Cash Flow | 930 Thousand | 2.27 Million | -8.98 Million | -12.02 Million | 3.98 Million |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | -6.11 Million | -22.48 Thousand | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 1000.00 | - | -2.86 Million | -11.99 Million | - |
Financing Cash Flow | -229 Thousand | -230 Thousand | -230 Thousand | 25.46 Million | -500 Thousand |
Debt repayment | -2.06 Million | -2.06 Million | -2.06 Million | -25.91 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 1000.00 | - | - | - | - |
Accounts receivables | 1.73 Million | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -68 Thousand | - | - | - | - |
Cash at beginning of period | 1.78 Million | 29 Thousand | 13.42 Million | 1.58 Million | 542.53 Thousand |
Cash at end of period | 1.77 Million | 1.78 Million | 29 Thousand | 13.42 Million | 1.58 Million |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | 2000.00 | 1000.00 | -1.00 |
Net cash flow / Change in cash | -5000.00 | 1.75 Million | -13.39 Million | 11.83 Million | 1.03 Million |
Free Cash Flow | -706 Thousand | -294 Thousand | -4.17 Million | -1.6 Million | -2.44 Million |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 981 Thousand | 567 Thousand | -2.01 Million | -3.37 Million | -2.5 Million |
Depreciation & Amortization | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 1.66 Million | -2.37 Million | 997 Thousand | -647 Thousand | 123.08 Thousand |
Other non-cash items | -2.05 Million | 1.51 Million | -3.15 Million | 2.41 Million | -61.78 Thousand |
Investing Cash Flow | 930 Thousand | 2.27 Million | -8.98 Million | -12.02 Million | 3.98 Million |
Investments in PPE | - | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | - | - | -6.11 Million | -22.48 Thousand | - |
Sales/Maturities of investments | - | - | - | - | - |
Other Investing Activities | 1000.00 | - | -2.86 Million | -11.99 Million | - |
Financing Cash Flow | -229 Thousand | -230 Thousand | -230 Thousand | 25.46 Million | -500 Thousand |
Debt repayment | -2.06 Million | -2.06 Million | -2.06 Million | -25.91 Million | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | 1000.00 | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 1.78 Million | 29 Thousand | 13.42 Million | 1.58 Million | 542.53 Thousand |
Cash at end of period | 1.77 Million | 1.78 Million | 29 Thousand | 13.42 Million | 1.58 Million |
Capital Expenditure | - | - | - | - | - |
Effect of forex changes on cash | - | - | 2000.00 | 1000.00 | -1.00 |
Net cash flow / Change in cash | -5000.00 | 1.75 Million | -13.39 Million | 11.83 Million | 1.03 Million |
Free Cash Flow | -706 Thousand | -294 Thousand | -4.17 Million | -1.6 Million | -2.44 Million |
NPSKF
GARBIFIN
GAL
2475
ARGGY
ASHIS