INR 16.74
(3.14%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 33.38 Million | 67.36 Million | 365.28 Million | 23.81 Million | 28.45 Million | 31.26 Million |
Cost of Revenue | 120 Thousand | 135 Thousand | 56 Thousand | 165.77 Thousand | - | 4.84 Million |
Gross Profit | 33.26 Million | 67.23 Million | 365.22 Million | 23.64 Million | 28.45 Million | 26.41 Million |
Operating Expenses | 3.94 Million | 8.42 Million | 11.19 Million | 9.63 Million | 11.41 Million | 16.96 Million |
Selling, General and Administrative Expenses | -0.27 | 0.64 | 0.81 | 0.42 | 0.41 | 0.33 |
Research and Development Expenses | 0.01 | 0.88 | 0.85 | 0.59 | 0.60 | 0.46 |
Other Expenses | - | 269 Thousand | -41.77 Million | -2156.00 | -2.00 | -4.00 |
Cost and Expenses | 6.17 Million | 8.28 Million | 53.02 Million | 9.79 Million | 11.43 Million | 16.97 Million |
Operating Income | 27.2 Million | 58.8 Million | 354.02 Million | 14.01 Million | 17.01 Million | 14.31 Thousand |
Interest Expense | - | - | - | 2152.00 | - | - |
Income Tax Expense | 9.4 Million | 15.67 Million | 15.5 Million | 4.01 Million | 5.35 Million | 14.28 Million |
Earnings before Tax | 424 Thousand | 59.07 Million | 312.25 Million | 14.01 Million | 17.01 Million | 14.29 Million |
Net Income | -8.98 Million | 43.4 Million | 296.75 Million | 9.99 Million | 11.65 Million | 14.28 Million |
Earnings Per Share Basic | -0.77 | 3.70 | 25.30 | 0.85 | 0.99 | 16.22 Million |
Earnings Per Share Diluted | -0.77 | 3.70 | 25.30 | 0.85 | 0.99 | 16.22 Million |
Weighted Average Shares Outstanding | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million | 0.88 |
Weighted Average Shares Outstanding (Diluted) | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million | 0.88 |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 | 0.84 |
EBIT Margin | 0.82 | 0.87 | 0.97 | 0.59 | 0.60 | 0.46 |
Profit Margin | -0.27 | 0.64 | 0.81 | 0.42 | 0.41 | 0.46 |
EBITDA | 27.22 Million | 58.85 Million | 354.08 Million | 14.08 Million | 17.03 Million | 14.29 Million |
Earnings Before Tax Margin | 0.82 | 0.87 | 0.97 | 0.59 | 0.60 | 0.00 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.64 Million | 33.38 Million | 11.71 Million | 8.48 Million | 13.92 Million | 8.92 Million |
Cost of Revenue | 824 Thousand | 120 Thousand | 23.21 Million | 685 Thousand | 397 Thousand | 701 Thousand |
Gross Profit | 10.81 Million | 33.26 Million | -11.5 Million | 7.79 Million | 13.52 Million | 8.22 Million |
Operating Expenses | -691 Thousand | 3.94 Million | 788 Thousand | 1.11 Million | 1 Million | 1.03 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -691 Thousand | -26.78 Million | -788 Thousand | -1.11 Million | -1 Million | -1.03 Million |
Cost and Expenses | 1.51 Million | 6.17 Million | 24 Million | 1.79 Million | 1.4 Million | 1.73 Million |
Operating Income | 10.12 Million | 27.2 Million | -12.29 Million | 6.68 Million | 12.51 Million | 7.18 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 254 Thousand | 9.4 Million | 4.54 Million | 1.69 Million | 1.34 Million | 1.81 Million |
Earnings before Tax | 9.13 Million | 424 Thousand | -16.27 Million | -3 Million | 12.51 Million | 7.18 Million |
Net Income | 8.87 Million | -8.98 Million | -20.82 Million | -4.69 Million | 11.17 Million | 5.36 Million |
Earnings Per Share Basic | 0.76 | - | -1.78 | -0.40 | 0.95 | 0.46 |
Earnings Per Share Diluted | 0.76 | - | -1.78 | -0.40 | 0.95 | 0.46 |
Weighted Average Shares Outstanding | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million |
Weighted Average Shares Outstanding (Diluted) | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million | 11.73 Million |
Gross Margin | 0.93 | 1.00 | -0.98 | 0.92 | 0.97 | 0.92 |
EBIT Margin | 0.87 | - | -1.05 | 0.79 | 0.90 | 0.81 |
Profit Margin | 0.76 | -0.27 | -1.78 | -0.55 | 0.80 | 0.60 |
EBITDA | 10.13 Million | - | -12.27 Million | 6.68 Million | 12.51 Million | 7.18 Million |
Earnings Before Tax Margin | 0.87 | 0.82 | -1.05 | 0.79 | 0.90 | 0.81 |
GAL
RDFEF
QUISF
ASHIS
KUBERJI
NPSKF