INR 44.6
(-0.69%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 3.21 Billion | 4.64 Billion | 4.38 Billion | 2.94 Billion | 3.09 Billion | 4.4 Billion |
Cost of Revenue | 2.84 Billion | 4.41 Billion | 4.17 Billion | 2.78 Billion | 2.98 Billion | 4.07 Billion |
Gross Profit | 376.3 Million | 234.41 Million | 209.6 Million | 168.27 Million | 114.43 Million | 333.37 Million |
Operating Expenses | 50.69 Million | 138.07 Million | 127.44 Million | 95.01 Million | 174.24 Million | 233.38 Million |
Selling, General and Administrative Expenses | 50.69 Million | 85.24 Million | 86.69 Million | 70.66 Million | 120.51 Million | 185.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.71 Million | 3.22 Million | 1.63 Million | 1.93 Million | - |
Cost and Expenses | 2.82 Billion | 4.54 Billion | 4.3 Billion | 2.87 Billion | 3.15 Billion | 4.3 Billion |
Operating Income | 389.89 Million | 96.28 Million | 82 Million | 73.39 Million | -57.31 Million | 101.63 Million |
Interest Expense | 90.19 Million | 68.13 Million | 68.6 Million | 56.96 Million | 57.43 Million | 43.24 Million |
Income Tax Expense | 5.29 Million | 4.47 Million | 5.53 Million | 2.85 Million | -777.27 Thousand | 15.02 Million |
Earnings before Tax | 20.01 Million | 34.44 Million | 15.66 Million | 14.38 Million | -117.99 Million | 57.73 Million |
Net Income | 14.71 Million | 29.96 Million | 10.13 Million | 11.53 Million | -117.21 Million | 42.71 Million |
Earnings Per Share Basic | 1.85 | 3.76 | 1.27 | 1.45 | -14.72 | 5.36 |
Earnings Per Share Diluted | 1.85 | 3.76 | 1.27 | 1.45 | -14.72 | 5.36 |
Weighted Average Shares Outstanding | 7.95 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million |
Weighted Average Shares Outstanding (Diluted) | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million |
Gross Margin | 0.12 | 0.05 | 0.05 | 0.06 | 0.04 | 0.08 |
EBIT Margin | 0.04 | 0.03 | 0.02 | 0.03 | -0.02 | 0.03 |
Profit Margin | 0.00 | 0.01 | 0.00 | 0.00 | -0.04 | 0.01 |
EBITDA | 116.74 Million | 118.35 Million | 101.83 Million | 86.62 Million | -46.66 Million | 113.35 Million |
Earnings Before Tax Margin | 0.12 | 0.02 | 0.02 | 0.02 | -0.02 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.08 Billion | 899.95 Million | 3.21 Billion | 766.62 Million | 966.37 Million | 592.88 Million |
Cost of Revenue | 939.14 Million | 808.42 Million | 2.84 Billion | 664.16 Million | 846.19 Million | 500.84 Million |
Gross Profit | 148.78 Million | 91.53 Million | 376.3 Million | 102.45 Million | 120.17 Million | 92.04 Million |
Operating Expenses | 92.42 Million | 79.31 Million | 292.42 Million | 70.34 Million | 92.23 Million | 72.95 Million |
Selling, General and Administrative Expenses | 92.42 Million | 79.31 Million | - | 70.34 Million | 80.89 Million | 61.86 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 261 Thousand | 18.64 Million | 26.32 Million | 136 Thousand | 69 Thousand | 1000.00 |
Cost and Expenses | 1.03 Billion | 887.73 Million | 3.13 Billion | 734.51 Million | 938.42 Million | 573.79 Million |
Operating Income | 56.35 Million | 12.21 Million | 83.87 Million | 32.1 Million | 27.94 Million | 19.08 Million |
Interest Expense | 23.88 Million | 26.47 Million | 90.19 Million | 22.92 Million | 18.24 Million | 22.55 Million |
Income Tax Expense | 1.02 Million | 459 Thousand | 5.29 Million | 2.8 Million | 1.13 Million | 899 Thousand |
Earnings before Tax | 32.73 Million | 4.38 Million | 20.01 Million | 9.32 Million | 9.76 Million | -3.46 Million |
Net Income | 31.7 Million | 3.92 Million | 14.71 Million | 6.52 Million | 8.63 Million | -4.36 Million |
Earnings Per Share Basic | 3.98 | 0.49 | - | 0.82 | 1.08 | -0.55 |
Earnings Per Share Diluted | 3.98 | 0.49 | - | 0.82 | 1.08 | -0.55 |
Weighted Average Shares Outstanding | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million |
Weighted Average Shares Outstanding (Diluted) | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million | 7.96 Million |
Gross Margin | 0.14 | 0.10 | 0.12 | 0.13 | 0.12 | 0.16 |
EBIT Margin | 0.06 | 0.02 | - | 0.05 | 0.03 | 0.03 |
Profit Margin | 0.03 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 |
EBITDA | 60.77 Million | 16.93 Million | - | 36.81 Million | 28.01 Million | 19.08 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | 0.03 | 0.04 | 0.03 | 0.03 |
KUBERJI
NPSKF
GARBIFIN
FF24
2475
ARGGY