INR 450.0
(0.02%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 450.26 Million | -40.33 Million | -22.02 Million | -30.58 Million | - |
Cost of Revenue | 5.51 Million | 5.21 Million | 3.02 Million | 1.63 Million | 111.07 Thousand |
Gross Profit | 444.75 Million | -45.54 Million | -25.04 Million | -32.21 Million | -111.07 Thousand |
Operating Expenses | 9.85 Million | 3.49 Million | 10.08 Million | 1.78 Million | 43.35 Million |
Selling, General and Administrative Expenses | -434.9 Million | 5.34 Million | 4.2 Million | 732.14 Thousand | 1.39 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 444.75 Million | - | - | - | - |
Cost and Expenses | 450.26 Million | 8.7 Million | 13.1 Million | 3.41 Million | 43.46 Million |
Operating Income | -15.36 Million | -49.04 Million | -35.13 Million | -34 Million | -4.26 Million |
Interest Expense | 95.49 Million | 17.04 Million | 9.96 Million | - | - |
Income Tax Expense | - | -8.7 Million | -13.1 Million | -34 Million | 10.37 Thousand |
Earnings before Tax | 339.4 Million | -66.08 Million | -45.09 Million | -34 Million | 43.23 Million |
Net Income | 339.4 Million | -66.08 Million | -45.09 Million | -34 Million | 43.24 Million |
Earnings Per Share Basic | 197.63 | -38.54 | -26.29 | -19.83 | 25.22 |
Earnings Per Share Diluted | 160.30 | -38.54 | -26.29 | -19.83 | 25.22 |
Weighted Average Shares Outstanding | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Weighted Average Shares Outstanding (Diluted) | 2.11 Million | 1.71 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Gross Margin | 0.99 | 1.13 | 1.14 | 1.05 | - |
EBIT Margin | 0.97 | 1.22 | 1.60 | 1.11 | - |
Profit Margin | 0.75 | 1.64 | 2.05 | 1.11 | - |
EBITDA | 434.9 Million | -49.04 Million | -35.13 Million | -30.58 Million | 47.52 Million |
Earnings Before Tax Margin | -0.03 | 1.22 | 1.60 | 1.11 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 88.33 Million | 450.26 Million | 101.57 Million | 199.17 Million | 103.29 Million | 46.22 Million |
Cost of Revenue | 1.24 Million | 5.51 Million | 1.34 Million | 1.33 Million | 1.37 Million | 1.45 Million |
Gross Profit | 87.08 Million | 444.75 Million | 100.23 Million | 197.84 Million | 101.91 Million | 44.76 Million |
Operating Expenses | 1.77 Million | 9.85 Million | 1.76 Million | 4.65 Million | 1.35 Million | 2.09 Million |
Selling, General and Administrative Expenses | - | - | 1.34 Million | 1.33 Million | 1.37 Million | 1.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.77 Million | - | 1.76 Million | - | - | - |
Cost and Expenses | 3.02 Million | 15.36 Million | 3.11 Million | 5.98 Million | 2.72 Million | 3.54 Million |
Operating Income | 85.3 Million | 434.9 Million | 98.46 Million | 193.19 Million | 100.56 Million | 42.67 Million |
Interest Expense | 31.15 Million | 95.49 Million | 31.45 Million | 31.38 Million | 20.76 Million | 11.88 Million |
Income Tax Expense | - | -15.36 Million | 98.46 Million | 193.19 Million | 100.56 Million | 43.79 Million |
Earnings before Tax | 54.15 Million | 339.4 Million | 67.01 Million | 161.8 Million | 79.8 Million | 30.79 Million |
Net Income | 54.15 Million | 339.4 Million | 67.01 Million | 161.8 Million | 79.8 Million | 30.79 Million |
Earnings Per Share Basic | 26.44 | - | 39.05 | 94.35 | 46.53 | 17.95 |
Earnings Per Share Diluted | 26.44 | - | 31.67 | 94.35 | 46.53 | 17.95 |
Weighted Average Shares Outstanding | 2.04 Million | 2.11 Million | 2.11 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Weighted Average Shares Outstanding (Diluted) | 2.04 Million | 2.11 Million | 2.11 Million | 1.71 Million | 1.71 Million | 1.71 Million |
Gross Margin | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.97 |
EBIT Margin | 0.97 | - | 0.97 | 0.97 | 0.97 | 0.92 |
Profit Margin | 0.61 | 0.75 | 0.66 | 0.81 | 0.77 | 0.67 |
EBITDA | 85.3 Million | - | 98.46 Million | 193.19 Million | 100.56 Million | 42.67 Million |
Earnings Before Tax Margin | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 0.92 |
300121
SBEV-WT
ASIX
7089
ENMI
TOP