USD 28.72
(-4.58%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.53 Billion | 1.94 Billion | 1.68 Billion | 1.15 Billion | 1.29 Billion | 1.51 Billion |
Cost of Revenue | 1.35 Billion | 1.63 Billion | 1.41 Billion | 1.02 Billion | 1.16 Billion | 1.34 Billion |
Gross Profit | 174.88 Million | 314.47 Million | 274.12 Million | 133.74 Million | 135.47 Million | 174.48 Million |
Operating Expenses | 95.53 Million | 87.74 Million | 82.98 Million | 70.87 Million | 75.37 Million | 81.22 Million |
Selling, General and Administrative Expenses | 95.53 Million | 87.74 Million | 82.98 Million | 70.87 Million | 75.37 Million | 81.22 Million |
Research and Development Expenses | 9.8 Million | 12.5 Million | 14 Million | 11.8 Million | 13.9 Million | 14.8 Million |
Other Expenses | - | 1.84 Million | -998 Thousand | -53 Thousand | -6.74 Million | -7.49 Million |
Cost and Expenses | 1.46 Billion | 1.71 Billion | 1.49 Billion | 1.09 Billion | 1.23 Billion | 1.42 Billion |
Operating Income | 69.55 Million | 228.57 Million | 190.13 Million | 62.82 Million | 60.09 Million | 93.26 Million |
Interest Expense | 7.48 Million | 2.78 Million | 5.02 Million | 7.79 Million | - | - |
Income Tax Expense | 14.6 Million | 53.9 Million | 45.32 Million | 8.95 Million | 12 Million | 19.52 Million |
Earnings before Tax | 69.22 Million | 225.79 Million | 185.11 Million | 55.03 Million | 53.34 Million | 85.76 Million |
Net Income | 54.62 Million | 171.88 Million | 139.79 Million | 46.07 Million | 41.34 Million | 66.24 Million |
Earnings Per Share Basic | 2.00 | 6.15 | 4.97 | 1.64 | 1.47 | 2.20 |
Earnings Per Share Diluted | 1.95 | 5.92 | 4.81 | 1.64 | 1.43 | 2.14 |
Weighted Average Shares Outstanding | 27.3 Million | 27.96 Million | 28.15 Million | 28.04 Million | 28.12 Million | 30.17 Million |
Weighted Average Shares Outstanding (Diluted) | 28 Million | 29.03 Million | 29.04 Million | 28.15 Million | 28.89 Million | 30.97 Million |
Gross Margin | 0.11 | 0.16 | 0.16 | 0.12 | 0.10 | 0.12 |
EBIT Margin | 0.10 | 0.15 | 0.15 | 0.11 | 0.09 | 0.10 |
Profit Margin | 0.04 | 0.09 | 0.08 | 0.04 | 0.03 | 0.04 |
EBITDA | 149.71 Million | 297.92 Million | 255.47 Million | 123.65 Million | 110.17 Million | 139 Million |
Earnings Before Tax Margin | 0.05 | 0.12 | 0.11 | 0.05 | 0.05 | 0.06 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 398.18 Million | 453.47 Million | 336.82 Million | 1.53 Billion | 382.2 Million | 322.9 Million |
Cost of Revenue | 340.88 Million | 372.11 Million | 333.86 Million | 1.35 Billion | 363.66 Million | 314.78 Million |
Gross Profit | 57.3 Million | 81.36 Million | 2.96 Million | 174.88 Million | 18.54 Million | 8.12 Million |
Operating Expenses | 24.26 Million | 24.43 Million | 23.59 Million | 105.33 Million | 24.82 Million | 21.58 Million |
Selling, General and Administrative Expenses | 24.26 Million | 24.43 Million | 23.59 Million | - | 24.82 Million | 21.58 Million |
Research and Development Expenses | - | - | - | - | 9.8 Million | - |
Other Expenses | - | -1.35 Million | -90 Thousand | 7.15 Million | 240 Thousand | 5.48 Million |
Cost and Expenses | 368.44 Million | 396.54 Million | 357.45 Million | 1.46 Billion | 388.49 Million | 336.37 Million |
Operating Income | 29.74 Million | 56.93 Million | -20.62 Million | 69.55 Million | -6.28 Million | -10.05 Million |
Interest Expense | 2.92 Million | 3.51 Million | 2.69 Million | 7.48 Million | 2.18 Million | 2.07 Million |
Income Tax Expense | 7.47 Million | 13.14 Million | -6.02 Million | 14.6 Million | -3.15 Million | -2.07 Million |
Earnings before Tax | 29.74 Million | 52.07 Million | -23.41 Million | 69.22 Million | -8.23 Million | -10.05 Million |
Net Income | 22.26 Million | 38.92 Million | -17.39 Million | 54.62 Million | -5.08 Million | -7.97 Million |
Earnings Per Share Basic | 0.83 | 1.45 | -0.65 | - | -0.19 | -0.29 |
Earnings Per Share Diluted | 0.82 | 1.43 | -0.65 | - | -0.19 | -0.29 |
Weighted Average Shares Outstanding | 26.79 Million | 26.83 Million | 26.87 Million | 27.3 Million | 26.91 Million | 27.2 Million |
Weighted Average Shares Outstanding (Diluted) | 27.2 Million | 27.15 Million | 26.87 Million | 28 Million | 26.91 Million | 27.2 Million |
Gross Margin | 0.14 | 0.18 | 0.01 | 0.11 | 0.05 | 0.03 |
EBIT Margin | 0.07 | 0.17 | -0.00 | - | 0.03 | 0.03 |
Profit Margin | 0.06 | 0.09 | -0.05 | 0.04 | -0.01 | -0.02 |
EBITDA | 29.74 Million | 76.09 Million | -1.52 Million | - | 12.38 Million | 10.4 Million |
Earnings Before Tax Margin | 0.07 | 0.13 | -0.06 | 0.05 | -0.02 | -0.03 |
MHC
GRFS
FLRAF
KIDUJA
300121
SBEV-WT