USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 686.00 | 15.09 Thousand | 548.57 Thousand | 211.54 Thousand | - |
Cost of Revenue | 1092.00 | 6646.00 | 439.34 Thousand | 165.95 Thousand | - |
Gross Profit | -406.00 | 8452.00 | 109.22 Thousand | 45.59 Thousand | - |
Operating Expenses | 144.83 Thousand | 384.59 Thousand | 543.36 Thousand | 36.89 Thousand | - |
Selling, General and Administrative Expenses | 144.83 Thousand | 384.59 Thousand | 543.36 Thousand | 36.89 Thousand | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 145.92 Thousand | 391.23 Thousand | 982.7 Thousand | 202.84 Thousand | - |
Operating Income | -145.23 Thousand | -376.14 Thousand | -434.13 Thousand | 8700.00 | - |
Interest Expense | 10.92 Thousand | 9741.00 | 8936.00 | - | - |
Income Tax Expense | - | 19.47 Thousand | -92.00 | 8700.00 | - |
Earnings before Tax | -156.15 Thousand | -385.87 Thousand | -442.98 Thousand | 8700.00 | - |
Net Income | -156.15 Thousand | -385.87 Thousand | -442.89 Thousand | 8700.00 | - |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | 0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 831.31 Million | 831.31 Million | 750.65 Million | 102.26 Million | 111.3 Million |
Weighted Average Shares Outstanding (Diluted) | 831.31 Million | 831.31 Million | 750.65 Million | 102.26 Million | 111.3 Million |
Gross Margin | -0.59 | 0.56 | 0.20 | 0.22 | - |
EBIT Margin | -211.71 | -24.91 | -0.79 | 0.04 | - |
Profit Margin | -227.63 | -25.56 | -0.81 | 0.04 | - |
EBITDA | -145.23 Thousand | -376.13 Thousand | -434.04 Thousand | 8700.00 | - |
Earnings Before Tax Margin | -211.72 | -24.91 | -0.79 | 0.04 | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 686.00 | - | - | 103.00 | 583.00 | 15.09 Thousand |
Cost of Revenue | 1092.00 | - | - | 103.00 | 989.00 | 6646.00 |
Gross Profit | -406.00 | - | - | - | -406.00 | 8452.00 |
Operating Expenses | 144.83 Thousand | 99.18 Thousand | 8723.00 | 15.93 Thousand | 20.98 Thousand | 384.59 Thousand |
Selling, General and Administrative Expenses | - | 99.18 Thousand | 8723.00 | 15.93 Thousand | 20.98 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -1.00 | - | 1.00 | - | - |
Cost and Expenses | 145.92 Thousand | 99.18 Thousand | 8723.00 | 16.04 Thousand | 21.97 Thousand | 391.23 Thousand |
Operating Income | -145.24 Thousand | -99.19 Thousand | -8723.00 | -15.93 Thousand | -21.39 Thousand | -376.14 Thousand |
Interest Expense | 10.92 Thousand | 2735.00 | 2727.00 | 2746.00 | 2715.00 | 9741.00 |
Income Tax Expense | -145.23 Thousand | -99.18 Thousand | - | 2746.00 | -43.27 Thousand | 19.47 Thousand |
Earnings before Tax | -156.15 Thousand | -101.91 Thousand | -11.44 Thousand | -18.68 Thousand | -24.1 Thousand | -385.87 Thousand |
Net Income | -156.15 Thousand | -101.91 Thousand | -11.44 Thousand | -18.68 Thousand | -24.1 Thousand | -385.87 Thousand |
Earnings Per Share Basic | - | -0.00 | - | - | - | - |
Earnings Per Share Diluted | - | -0.00 | - | - | - | - |
Weighted Average Shares Outstanding | 831.31 Million | 831.31 Million | 831.31 Million | 831.31 Million | 831.31 Million | 831.31 Million |
Weighted Average Shares Outstanding (Diluted) | 831.31 Million | 831.31 Million | 831.31 Million | 831.31 Million | 841.31 Million | 831.31 Million |
Gross Margin | -0.59 | - | - | - | -0.70 | 0.56 |
EBIT Margin | - | - | - | -154.74 | -36.68 | - |
Profit Margin | -227.63 | - | - | -181.40 | -41.34 | -25.56 |
EBITDA | - | -99.19 Thousand | -8722.00 | -15.93 Thousand | -21.38 Thousand | - |
Earnings Before Tax Margin | -211.72 | - | - | -154.75 | -36.69 | -24.91 |
TOP
KIDUJA
300121
ABNAF
VCIGF
7089